Northern Drilling Ltd
OSE:NODL

Watchlist Manager
Northern Drilling Ltd Logo
Northern Drilling Ltd
OSE:NODL
Watchlist
Price: 0.2295 NOK -10.35% Market Closed
Market Cap: 80.6m NOK

Relative Value

There is not enough data to reliably calculate the relative value of NODL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NODL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-18.9
Industry
18.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.8
Industry
11.3
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1.9
Industry
14.2
vs History
vs Industry
Median 3Y
0
Median 5Y
1
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-47.6
Industry
11.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-47.6
Industry
13.4
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.8
Industry
11.5
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.8
Industry
12.5
vs History
vs Industry
Median 3Y
0
Median 5Y
1
Industry
1.7

Multiples Across Competitors

NODL Competitors Multiples
Northern Drilling Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Northern Drilling Ltd
OSE:NODL
80.6m NOK 0 -0.8 -0.7 -0.7
CN
China Oilfield Services Ltd
SSE:601808
65.6B CNY 1.3 16.8 14 14
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.8 5.3 10.1
US
Noble Corp (Cayman Island)
NYSE:NE
4.7B USD 1.4 20.8 5.1 9.8
CH
Transocean Ltd
NYSE:RIG
4.5B USD 1.2 -1.6 6.6 14.2
BM
Valaris Ltd
NYSE:VAL
3.8B USD 1.6 9.5 6.1 7.7
US
Helmerich and Payne Inc
NYSE:HP
2.9B USD 0.8 -17.7 5.5 20.3
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.4B USD 0.5 -17.3 3.7 -50.3
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.3 6.8 36.9
UK
Odfjell Drilling Ltd
OTC:ODFJF
1.9B USD 2.2 13.4 10.3 10.3
P/E Multiple
Earnings Growth PEG
BM
Northern Drilling Ltd
OSE:NODL
Average P/E: 19.2
Negative Multiple: -0.8
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
16.8
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
16%
1.7
US
Noble Corporation PLC
CSE:NOBLE
21.8
-3%
N/A
US
Noble Corp (Cayman Island)
NYSE:NE
20.8
-3%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.6 N/A N/A
BM
Valaris Ltd
NYSE:VAL
9.5
10%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -17.7 N/A N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -17.3 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.3
-29%
N/A
UK
Odfjell Drilling Ltd
OTC:ODFJF
13.4
51%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Northern Drilling Ltd
OSE:NODL
Average EV/EBIT: 15.7
Negative Multiple: -0.7
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
14
10%
1.4
SA
A
ADES Holding Company SJSC
SAU:2382
17.9
11%
1.6
US
Noble Corporation PLC
CSE:NOBLE
10.1
1%
10.1
US
Noble Corp (Cayman Island)
NYSE:NE
9.8
1%
9.8
CH
Transocean Ltd
NYSE:RIG
14.2
18%
0.8
BM
Valaris Ltd
NYSE:VAL
7.7
20%
0.4
US
Helmerich and Payne Inc
NYSE:HP
20.3
12%
1.7
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -50.3
40%
N/A
DK
M
Maersk Drilling A/S
F:72D
36.9
9%
4.1
UK
Odfjell Drilling Ltd
OTC:ODFJF
10.3
28%
0.4