Northern Drilling Ltd
OSE:NODL

Watchlist Manager
Northern Drilling Ltd Logo
Northern Drilling Ltd
OSE:NODL
Watchlist
Price: 0.2295 NOK -10.35% Market Closed
Market Cap: 80.6m NOK

Relative Value

There is not enough data to reliably calculate the relative value of NODL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NODL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-18.9
Industry
17.6
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
10.4
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.9
Industry
13.5
vs History
vs Industry
Median 3Y
0.1
Median 5Y
1
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.7
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-47.6
Industry
10.8
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-47.6
Industry
12.9
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
11.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
12
vs History
vs Industry
Median 3Y
0.1
Median 5Y
1
Industry
1.6

Multiples Across Competitors

NODL Competitors Multiples
Northern Drilling Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Northern Drilling Ltd
OSE:NODL
80.6m NOK 0 -0.8 -0.7 -0.7
CN
China Oilfield Services Ltd
SSE:601808
41.7B CNY 0.9 12.3 7.5 7.5
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 15.9 5.2 9.2
US
Noble Corp (Cayman Island)
NYSE:NE
4.2B USD 1.2 13.7 4.7 8.2
SA
ADES Holding Company SJSC
SAU:2382
14.1B SAR 2.3 17.9 7.7 13.5
BM
Valaris Ltd
NYSE:VAL
3.2B USD 1.3 11.7 5.6 7
CH
Transocean Ltd
NYSE:RIG
2.5B USD 0.7 -1.7 6.5 15.7
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.1 6.8 36.6
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.1B USD 0.4 -1.9 3.1 -22.5
SA
Arabian Drilling Co
SAU:2381
6.9B SAR 2 29.1 6.5 19.4
BM
Odfjell Drilling Ltd
OSE:ODL
18.8B NOK 2.3 22.4 13.3 13.3
P/E Multiple
Earnings Growth PEG
BM
Northern Drilling Ltd
OSE:NODL
Average P/E: 18.5
Negative Multiple: -0.8
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
12.3
16%
0.8
US
Noble Corporation PLC
CSE:NOBLE
15.9
-5%
N/A
US
Noble Corp (Cayman Island)
NYSE:NE
13.7
-5%
N/A
SA
A
ADES Holding Company SJSC
SAU:2382
17.9
19%
0.9
BM
Valaris Ltd
NYSE:VAL
11.7
12%
1
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.7 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.1
-29%
N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -1.9 N/A N/A
SA
A
Arabian Drilling Co
SAU:2381
29.1
29%
1
BM
Odfjell Drilling Ltd
OSE:ODL
22.4
43%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Northern Drilling Ltd
OSE:NODL
Average EV/EBIT: 14.5
Negative Multiple: -0.7
N/A N/A
CN
China Oilfield Services Ltd
SSE:601808
7.5
12%
0.6
US
Noble Corporation PLC
CSE:NOBLE
9.2
0%
N/A
US
Noble Corp (Cayman Island)
NYSE:NE
8.2
0%
N/A
SA
A
ADES Holding Company SJSC
SAU:2382
13.5
9%
1.5
BM
Valaris Ltd
NYSE:VAL
7
19%
0.4
CH
Transocean Ltd
NYSE:RIG
15.7
16%
1
DK
M
Maersk Drilling A/S
F:72D
36.6
9%
4.1
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -22.5
30%
N/A
SA
A
Arabian Drilling Co
SAU:2381
19.4
16%
1.2
BM
Odfjell Drilling Ltd
OSE:ODL
13.3
21%
0.6