Astra Agro Lestari Tbk PT
OTC:AAGRY

Watchlist Manager
Astra Agro Lestari Tbk PT Logo
Astra Agro Lestari Tbk PT
OTC:AAGRY
Watchlist
Price: 1.6447 USD -27.8% Market Closed
Market Cap: 633.1m USD

Relative Value

The Relative Value of one AAGRY stock under the Base Case scenario is 2.2841 USD. Compared to the current market price of 1.6447 USD, Astra Agro Lestari Tbk PT is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAGRY Relative Value
Base Case
2.2841 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.5
vs History
44
vs Industry
53
Median 3Y
10.3
Median 5Y
10.3
Industry
16.1
Forward
9.8
vs History
80
vs Industry
62
Median 3Y
3.5
Median 5Y
4.5
Industry
10
vs History
22
vs Industry
49
Median 3Y
5.8
Median 5Y
6.8
Industry
17.3
vs History
58
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
85
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.4
vs History
85
vs Industry
64
Median 3Y
3.6
Median 5Y
4.1
Industry
4.8
vs History
85
vs Industry
58
Median 3Y
7.3
Median 5Y
6.3
Industry
10.1
Forward
3
vs History
85
vs Industry
62
Median 3Y
7.3
Median 5Y
6.3
Industry
13.3
Forward
4.8
vs History
85
vs Industry
66
Median 3Y
3
Median 5Y
5
Industry
11.5
vs History
87
vs Industry
52
Median 3Y
4.2
Median 5Y
7.4
Industry
16.1
vs History
68
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

AAGRY Competitors Multiples
Astra Agro Lestari Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Astra Agro Lestari Tbk PT
OTC:AAGRY
14.9T USD 0.5 10.5 4.4 4.4
US
Archer-Daniels-Midland Co
XETRA:ADM
27.6B EUR 0.4 27 14.1 24.8
US
Bunge Ltd
NYSE:BG
21B USD 0.4 15.9 13.6 18.5
SG
Wilmar International Ltd
SGX:F34
19.8B SGD 0.2 13 4.2 6.6
CN
Tongwei Co Ltd
SSE:600438
90.1B CNY 1 -10.8 -22.4 -22.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.6 22.3
US
Ingredion Inc
NYSE:INGR
7.4B USD 1 11.2 6.5 7.8
US
Darling Ingredients Inc
NYSE:DAR
6.3B USD 1.1 58.4 11.7 27.3
MY
IOI Corporation Bhd
KLSE:IOICORP
25.2B MYR 2.2 21.4 14.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.8B CNY 0.4 40.1 27.8 27.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4