Celestial Asia Securities Holdings Ltd
OTC:CAHLF

Watchlist Manager
Celestial Asia Securities Holdings Ltd Logo
Celestial Asia Securities Holdings Ltd
OTC:CAHLF
Watchlist
Price: 0.1 USD
Market Cap: 8.1m USD

Relative Value

The Relative Value of one CAHLF stock under the Base Case scenario is 0.2 USD. Compared to the current market price of 0.1 USD, Celestial Asia Securities Holdings Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAHLF Relative Value
Base Case
0.2 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.5
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-0.9
Industry
16.8
vs History
12
vs Industry
73
Median 3Y
0.6
Median 5Y
0.4
Industry
8.2
vs History
vs Industry
54
Median 3Y
0.3
Median 5Y
0.2
Industry
17
vs History
3
vs Industry
63
Median 3Y
0.7
Median 5Y
0.5
Industry
1.6
vs History
58
vs Industry
83
Median 3Y
0
Median 5Y
0
Industry
0.7
vs History
60
vs Industry
86
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
25
vs Industry
71
Median 3Y
-1.8
Median 5Y
-0.8
Industry
8.3
vs History
vs Industry
66
Median 3Y
0.8
Median 5Y
0.4
Industry
12.7
vs History
34
vs Industry
72
Median 3Y
-0.4
Median 5Y
0.1
Industry
9.6
vs History
34
vs Industry
63
Median 3Y
-0.4
Median 5Y
0.1
Industry
13.5
vs History
53
vs Industry
84
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

CAHLF Competitors Multiples
Celestial Asia Securities Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Celestial Asia Securities Holdings Ltd
OTC:CAHLF
82.3m USD 0.1 -1.4 0.5 -0.2
US
Williams-Sonoma Inc
NYSE:WSM
20.2B USD 2.6 18.5 11.8 13.7
JP
Nitori Holdings Co Ltd
TSE:9843
1.6T JPY 1.7 20.2 9.3 11.9
ZA
Lewis Group Ltd
JSE:LEW
4.6B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
3.8B Zac 0 0 0 0
US
RH
NYSE:RH
3.6B USD 0.6 25.1 9.5 11.7
UK
Dunelm Group PLC
LSE:DNLM
2.4B GBP 1.4 15.6 8.6 11.9
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.7 11.8 6.2 9.6
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
9.3B CNY 6.8 14.4 10.7 10.7
US
Arhaus Inc
NASDAQ:ARHS
1.2B USD 1 21.1 7 14.6
AU
Nick Scali Ltd
ASX:NCK
1.6B AUD 3.2 22.9 15.1 15.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Celestial Asia Securities Holdings Ltd
OTC:CAHLF
Average EV/EBIT: 12.4
Negative Multiple: -0.2
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
13.7
2%
6.9
JP
Nitori Holdings Co Ltd
TSE:9843
11.9
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available N/A N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
11.7
29%
0.4
UK
Dunelm Group PLC
LSE:DNLM
11.9
4%
3
CA
Leon's Furniture Ltd
TSX:LNF
9.6
7%
1.4
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.7
N/A N/A
US
Arhaus Inc
NASDAQ:ARHS
14.6
9%
1.6
AU
Nick Scali Ltd
ASX:NCK
15.1
4%
3.8