ICL Group Ltd
NYSE:ICL

Watchlist Manager
ICL Group Ltd Logo
ICL Group Ltd
NYSE:ICL
Watchlist
Price: 6.79 USD 1.49% Market Closed
Market Cap: 8.8B USD

Relative Value

The Relative Value of one ICL stock under the Base Case scenario is 6.95 USD. Compared to the current market price of 6.79 USD, ICL Group Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICL Relative Value
Base Case
6.95 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.4
Forward
1.2
vs History
22
vs Industry
39
Median 3Y
10
Median 5Y
12.4
Industry
20
Forward
15.1
vs History
34
vs Industry
61
Median 3Y
4.4
Median 5Y
5
Industry
12
vs History
14
vs Industry
22
Median 3Y
14.5
Median 5Y
14.6
Industry
19.9
vs History
41
vs Industry
53
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
vs History
28
vs Industry
50
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
1.4
vs History
26
vs Industry
59
Median 3Y
3
Median 5Y
3.3
Industry
6.6
vs History
30
vs Industry
55
Median 3Y
4.6
Median 5Y
5.3
Industry
11.9
Forward
6.2
vs History
26
vs Industry
47
Median 3Y
6.8
Median 5Y
8.6
Industry
16.1
Forward
10.2
vs History
38
vs Industry
59
Median 3Y
5.3
Median 5Y
6.1
Industry
13
vs History
46
vs Industry
36
Median 3Y
9.8
Median 5Y
12.7
Industry
18.4
vs History
36
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

ICL Competitors Multiples
ICL Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
ICL Group Ltd
NYSE:ICL
30.8B USD 1.3 21 7.3 12.9
US
Corteva Inc
NYSE:CTVA
42.9B USD 2.5 47.3 12.6 19.9
CA
Nutrien Ltd
TSX:NTR
38.6B CAD 1.1 41.4 7.3 13.2
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.9 16.2 10.7 14
US
CF Industries Holdings Inc
NYSE:CF
13.7B USD 2.3 11.2 5.7 8.8
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
86.9B CNY 5.7 18.6 12.6 12.6
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
9.7B USD 0.9 2.5 1.7 1.7
RU
PhosAgro PAO
MOEX:PHOR
776.4B RUB 1.5 9.2 5.5 7
US
Mosaic Co
NYSE:MOS
9.7B USD 0.9 55.3 7.7 18.4
NO
Yara International ASA
OSE:YAR
86.4B NOK 0.6 28.6 5.5 10.6
CN
Zangge Mining Co Ltd
SZSE:000408
57.1B CNY 17.6 22.1 67.5 67.5