Exel Industries SA
PAR:EXE

Watchlist Manager
Exel Industries SA Logo
Exel Industries SA
PAR:EXE
Watchlist
Price: 38.2 EUR -0.52%
Market Cap: 259.4m EUR
Section:
 

Relative Value

The Relative Value of one EXE stock under the Base Case scenario is 88.09 EUR. Compared to the current market price of 38.2 EUR, Exel Industries SA is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXE Relative Value
Base Case
88.09 EUR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
92
vs Industry
92
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8
Forward
0.3
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
74
vs Industry
63
Median 3Y
9
Median 5Y
9.4
Industry
22.9
Forward
13.7
More Details
3.1
P/OCF
P/OCF
Price to OCF
3.1
vs History
82
vs Industry
60
Median 3Y
4.7
Median 5Y
7.3
Industry
15.5
More Details
49.8
P/FCFE
P/FCFE
Price to FCFE
49.8
vs History
12
vs Industry
13
Median 3Y
12.6
Median 5Y
12.6
Industry
21.9
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
90
vs Industry
83
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
90
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9
Forward
0.3
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
92
vs Industry
90
Median 3Y
0.7
Median 5Y
0.9
Industry
6.8
More Details
3.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.5
vs History
90
vs Industry
71
Median 3Y
4
Median 5Y
4.7
Industry
13.3
Forward
4.6
More Details
5.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.4
vs History
87
vs Industry
68
Median 3Y
5.9
Median 5Y
7.6
Industry
17.6
Forward
8.7
More Details
3.6
EV/OCF
EV/OCF
Enterprise Value to OCF
3.6
vs History
82
vs Industry
58
Median 3Y
4.8
Median 5Y
7.1
Industry
15.7
More Details
5.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.5
vs History
58
vs Industry
34
Median 3Y
5.2
Median 5Y
6.1
Industry
19.6
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
90
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
More Details

Multiples Across Competitors

EXE Competitors Multiples
Exel Industries SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exel Industries SA
PAR:EXE
259.1m EUR 0.2 8.3 3.5 5.4
US
Deere & Co
NYSE:DE
131.2B USD 2.9 26.1 14.9 18.4
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
JP
Kubota Corp
TSE:6326
2.6T JPY 0.9 14.7 9.3 14
US
AGCO Corp
NYSE:AGCO
7.9B USD 0.8 21.2 10 15.1
US
Toro Co
NYSE:TTC
7.1B USD 1.6 21.3 12.4 15.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
400.9B INR 3.8 17 25.4 31.3
SE
Husqvarna AB
STO:HUSQ B
26.8B SEK 0.6 18.8 13.7 13.7
CN
First Tractor Co Ltd
SSE:601038
16B CNY 1.5 19.6 24.9 24.9
IT
Comer Industries SpA
MIL:COM
1.2B EUR 1.4 20.3 8.7 14.2
US
Lindsay Corp
NYSE:LNN
1.3B USD 1.9 17.8 10.8 13.4
P/S Multiple
Revenue Growth P/S to Growth
FR
Exel Industries SA
PAR:EXE
Average P/S: 1.5
0.2
-2%
N/A
US
Deere & Co
NYSE:DE
2.9
2%
1.4
UK
CNH Industrial NV
MIL:CNHI
0.7
N/A N/A
JP
Kubota Corp
TSE:6326
0.9
3%
0.3
US
AGCO Corp
NYSE:AGCO
0.8
-2%
N/A
US
Toro Co
NYSE:TTC
1.6
2%
0.8
IN
Escorts Kubota Ltd
NSE:ESCORTS
3.8
11%
0.3
SE
Husqvarna AB
STO:HUSQ B
0.6
1%
0.6
CN
F
First Tractor Co Ltd
SSE:601038
1.5
4%
0.4
IT
Comer Industries SpA
MIL:COM
1.4
12%
0.1
US
Lindsay Corp
NYSE:LNN
1.9
5%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Exel Industries SA
PAR:EXE
Average EV/EBITDA: 12.8
3.5
-5%
N/A
US
Deere & Co
NYSE:DE
14.9
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
JP
Kubota Corp
TSE:6326
9.3
0%
N/A
US
AGCO Corp
NYSE:AGCO
10
4%
2.5
US
Toro Co
NYSE:TTC
12.4
7%
1.8
IN
Escorts Kubota Ltd
NSE:ESCORTS
25.4
16%
1.6
SE
Husqvarna AB
STO:HUSQ B
13.7
11%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
24.9
21%
1.2
IT
Comer Industries SpA
MIL:COM
8.7
9%
1
US
Lindsay Corp
NYSE:LNN
10.8
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Exel Industries SA
PAR:EXE
Average EV/EBIT: 15.9
5.4
-10%
N/A
US
Deere & Co
NYSE:DE
18.4
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
JP
Kubota Corp
TSE:6326
14
N/A N/A
US
AGCO Corp
NYSE:AGCO
15.1
4%
3.8
US
Toro Co
NYSE:TTC
15.6
8%
2
IN
Escorts Kubota Ltd
NSE:ESCORTS
31.3
22%
1.4
SE
Husqvarna AB
STO:HUSQ B
13.7
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.9
10%
2.5
IT
Comer Industries SpA
MIL:COM
14.2
11%
1.3
US
Lindsay Corp
NYSE:LNN
13.4
9%
1.5

See Also

Summary
EXE intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXE stock valuation using valuation multiples.
Wall Street Estimates
EXE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.