Exel Industries SA
PAR:EXE

Watchlist Manager
Exel Industries SA Logo
Exel Industries SA
PAR:EXE
Watchlist
Price: 34.1 EUR 2.1% Market Closed
Market Cap: €231.5m

Relative Value

The Relative Value of one EXE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 34.1 EUR, Exel Industries SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXE Competitors Multiples
Exel Industries SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exel Industries SA
PAR:EXE
231.3m EUR 0.2 14.2 3.7 6.8
US
Deere & Co
NYSE:DE
151.7B USD 3.2 31.5 16.7 20.8
JP
Kubota Corp
TSE:6326
2.9T JPY 1 15.7 10.1 15
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
US
Toro Co
NYSE:TTC
9B USD 2 27.2 14.9 19.1
US
AGCO Corp
NYSE:AGCO
7.9B USD 0.8 10.9 9 13.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
334.7B INR 3 14 18.8 22.8
CN
First Tractor Co Ltd
SSE:601038
17.1B CNY 1.6 21 26.7 26.7
SE
Husqvarna AB
STO:HUSQ B
20.3B SEK 0.4 11.4 9.9 9.9
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
9.8B CNY 16 -25.6 -57.1 -57.1
IT
Comer Industries SpA
MIL:COM
1.1B EUR 1.3 18.5 8.2 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Exel Industries SA
PAR:EXE
Average EV/EBITDA: 12.5
3.7
5%
0.7
US
Deere & Co
NYSE:DE
16.7
-1%
N/A
JP
Kubota Corp
TSE:6326
10.1
6%
1.7
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
US
Toro Co
NYSE:TTC
14.9
10%
1.5
US
AGCO Corp
NYSE:AGCO
9
17%
0.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
18.8
16%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
26.7
22%
1.2
SE
Husqvarna AB
STO:HUSQ B
9.9
34%
0.3
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -57.1 N/A N/A
IT
Comer Industries SpA
MIL:COM
8.2
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Exel Industries SA
PAR:EXE
Average EV/EBIT: 15.6
6.8
8%
0.8
US
Deere & Co
NYSE:DE
20.8
-1%
N/A
JP
Kubota Corp
TSE:6326
15
N/A N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
US
Toro Co
NYSE:TTC
19.1
14%
1.4
US
AGCO Corp
NYSE:AGCO
13.2
22%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
22.8
22%
1
CN
F
First Tractor Co Ltd
SSE:601038
26.7
11%
2.4
SE
Husqvarna AB
STO:HUSQ B
9.9
11%
0.9
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -57.1 N/A N/A
IT
Comer Industries SpA
MIL:COM
13.4
9%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett