Savola Group Company SJSC
SAU:2050

Watchlist Manager
Savola Group Company SJSC Logo
Savola Group Company SJSC
SAU:2050
Watchlist
Price: 40.05 SAR -3.38% Market Closed
Market Cap: 7.8B SAR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-11%
5Y
+15%
10Y
+1%
Operating Income
+
3Y
+33%
5Y
-11%
10Y
-14%
Net Income
+
3Y
+2 436%
5Y
+896%
10Y
+484%

Earnings Waterfall
Savola Group Company SJSC

Revenue
25.1B SAR
Cost of Revenue
-20.2B SAR
Gross Profit
4.8B SAR
Operating Expenses
-3.9B SAR
Operating Income
942m SAR
Other Expenses
9B SAR
Net Income
10B SAR

Income Statement
Savola Group Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
456
0
0
0
247
0
0
0
380
0
0
0
330
0
0
0
0
0
0
0
340
0
0
0
399
0
0
0
691
0
0
0
0
0
0
0
514
0
0
0
673
0
0
799
0
0
0
863
0
0
0
Revenue
4 128
N/A
4 308
+4%
4 602
+7%
4 792
+4%
5 602
+17%
6 035
+8%
6 411
+6%
7 020
+10%
6 856
-2%
7 284
+6%
7 818
+7%
8 534
+9%
9 097
+7%
9 422
+4%
10 026
+6%
10 245
+2%
10 410
+2%
11 158
+7%
11 718
+5%
12 858
+10%
13 821
+7%
14 460
+5%
15 504
+7%
16 689
+8%
17 917
+7%
19 061
+6%
19 572
+3%
20 126
+3%
21 029
+4%
21 952
+4%
23 396
+7%
24 555
+5%
25 196
+3%
26 143
+4%
26 820
+3%
26 873
+0%
27 391
+2%
27 993
+2%
27 727
-1%
27 177
-2%
26 370
-3%
24 332
-8%
25 489
+5%
25 319
-1%
26 588
+5%
26 278
-1%
25 434
-3%
24 888
-2%
25 126
+1%
25 324
+1%
25 428
+0%
25 979
+2%
26 331
+1%
25 696
-2%
25 209
-2%
24 650
-2%
23 830
-3%
23 152
-3%
22 646
-2%
22 262
-2%
21 815
-2%
22 094
+1%
21 760
-2%
21 696
0%
21 406
-1%
22 115
+3%
22 310
+1%
21 749
-3%
21 702
0%
21 733
+0%
27 591
+27%
29 052
+5%
24 669
-15%
32 159
+30%
27 181
-15%
28 205
+4%
28 055
-1%
19 770
-30%
19 049
-4%
24 150
+27%
26 786
+11%
26 067
-3%
25 777
-1%
23 987
-7%
23 802
-1%
24 489
+3%
25 053
+2%
Gross Profit
Cost of Revenue
(3 325)
(3 475)
(3 703)
(3 892)
(4 684)
(5 077)
(5 399)
(5 867)
(5 700)
(5 994)
(6 428)
(7 044)
(7 553)
(7 819)
(8 391)
(8 601)
(8 706)
(9 351)
(9 772)
(10 864)
(12 007)
(12 511)
(13 329)
(14 076)
(14 810)
(15 765)
(16 343)
(16 938)
(17 614)
(18 415)
(19 610)
(20 693)
(21 225)
(22 043)
(22 464)
(22 323)
(22 630)
(22 805)
(22 492)
(21 907)
(21 434)
(19 813)
(20 921)
(20 810)
(21 724)
(21 381)
(20 497)
(19 862)
(20 100)
(20 184)
(20 309)
(20 916)
(21 678)
(21 276)
(20 981)
(20 552)
(19 436)
(18 889)
(18 457)
(18 195)
(17 917)
(18 040)
(17 608)
(17 392)
(16 902)
(17 454)
(17 532)
(16 991)
(17 062)
(17 104)
(21 913)
(23 415)
(20 190)
(26 394)
(22 497)
(23 396)
(23 181)
(16 182)
(15 299)
(19 104)
(21 226)
(20 540)
(20 363)
(19 030)
(19 038)
(19 718)
(20 227)
Gross Profit
803
N/A
833
+4%
899
+8%
901
+0%
918
+2%
959
+4%
1 012
+6%
1 153
+14%
1 156
+0%
1 290
+12%
1 390
+8%
1 491
+7%
1 543
+4%
1 603
+4%
1 636
+2%
1 645
+1%
1 704
+4%
1 807
+6%
1 946
+8%
1 994
+2%
1 814
-9%
1 949
+7%
2 176
+12%
2 612
+20%
3 107
+19%
3 296
+6%
3 229
-2%
3 188
-1%
3 415
+7%
3 536
+4%
3 786
+7%
3 862
+2%
3 971
+3%
4 100
+3%
4 356
+6%
4 549
+4%
4 762
+5%
5 187
+9%
5 235
+1%
5 270
+1%
4 936
-6%
4 518
-8%
4 568
+1%
4 509
-1%
4 864
+8%
4 898
+1%
4 938
+1%
5 026
+2%
5 025
0%
5 139
+2%
5 119
0%
5 063
-1%
4 653
-8%
4 420
-5%
4 227
-4%
4 098
-3%
4 394
+7%
4 263
-3%
4 189
-2%
4 068
-3%
3 898
-4%
4 055
+4%
4 151
+2%
4 303
+4%
4 504
+5%
4 662
+3%
4 777
+2%
4 758
0%
4 640
-2%
4 629
0%
5 678
+23%
5 637
-1%
4 479
-21%
5 764
+29%
4 685
-19%
4 810
+3%
4 874
+1%
3 588
-26%
3 750
+5%
5 046
+35%
5 560
+10%
5 528
-1%
5 414
-2%
4 957
-8%
4 765
-4%
4 771
+0%
4 827
+1%
Operating Income
Operating Expenses
(568)
(587)
(596)
(625)
(633)
(662)
(722)
(846)
(782)
(959)
(1 043)
(1 066)
(1 064)
(1 000)
(1 031)
(1 031)
(1 215)
(1 436)
(1 367)
(1 419)
(1 478)
(1 989)
(1 679)
(1 905)
(2 082)
(2 429)
(2 383)
(2 402)
(2 407)
(2 763)
(2 878)
(2 925)
(2 647)
(2 670)
(2 773)
(2 823)
(2 888)
(3 040)
(3 076)
(3 173)
(3 109)
(3 193)
(3 287)
(3 265)
(3 388)
(3 576)
(3 725)
(3 930)
(4 036)
(4 136)
(4 224)
(4 300)
(4 308)
(4 873)
(4 823)
(4 782)
(4 121)
(4 284)
(4 285)
(4 226)
(3 996)
(4 206)
(4 148)
(4 051)
(3 762)
(3 811)
(3 717)
(3 695)
(3 634)
(3 701)
(4 627)
(4 648)
(3 598)
(4 972)
(4 072)
(4 100)
(3 932)
(2 992)
(2 997)
(3 795)
(3 963)
(3 971)
(3 996)
(3 912)
7 076
7 098
(3 885)
Selling, General & Administrative
(448)
(607)
(616)
(644)
(555)
(725)
(784)
(909)
(725)
(959)
(1 043)
(1 066)
(863)
(1 106)
(1 179)
(1 182)
(1 039)
(1 463)
(1 485)
(1 558)
(1 289)
(1 669)
(1 841)
(2 021)
(2 162)
(2 323)
(2 332)
(2 368)
(2 147)
(2 492)
(2 600)
(2 665)
(2 378)
(2 731)
(2 780)
(2 819)
(2 657)
(3 023)
(3 076)
(3 113)
(2 802)
(3 033)
(3 127)
(3 165)
(3 005)
(3 508)
(3 658)
(3 863)
(3 569)
(4 136)
(4 224)
(4 300)
(3 857)
(4 300)
(4 249)
(4 208)
(3 585)
(4 062)
(4 063)
(4 004)
(3 512)
(4 006)
(3 948)
(3 852)
(2 966)
(3 738)
(3 644)
(3 622)
(3 634)
(3 652)
(4 577)
(4 598)
(2 930)
(4 550)
(3 650)
(3 678)
(3 289)
(2 992)
(3 062)
(3 144)
(3 963)
(3 971)
(3 996)
(3 261)
(3 971)
(3 994)
(4 024)
Depreciation & Amortization
(78)
0
0
0
(77)
0
0
0
(86)
0
0
0
(128)
0
0
0
(117)
0
0
0
(160)
0
0
0
0
0
0
0
(327)
0
0
0
(330)
0
0
0
(300)
0
0
0
(308)
0
0
0
(381)
0
0
0
(467)
0
0
0
(452)
0
0
0
(536)
0
0
0
(484)
0
0
0
(796)
0
0
0
0
0
0
0
(667)
0
0
0
(643)
0
0
(681)
0
0
0
(669)
0
0
0
Other Operating Expenses
(42)
20
20
20
(1)
63
63
63
30
0
0
0
(73)
106
148
151
(58)
27
118
138
(29)
(320)
163
116
80
(106)
(51)
(35)
67
(271)
(278)
(260)
60
61
7
(4)
70
(17)
0
(61)
0
(161)
(161)
(100)
0
(68)
(68)
(67)
0
0
0
0
0
(574)
(574)
(574)
0
(222)
(222)
(222)
0
(200)
(200)
(200)
0
(73)
(73)
(73)
0
(50)
(50)
(50)
0
(422)
(422)
(422)
0
0
65
30
0
0
0
18
11 047
11 092
139
Operating Income
235
N/A
246
+5%
303
+23%
276
-9%
285
+3%
296
+4%
290
-2%
307
+6%
374
+22%
331
-12%
347
+5%
425
+23%
479
+13%
603
+26%
604
+0%
614
+2%
489
-20%
371
-24%
580
+56%
575
-1%
336
-42%
(40)
N/A
497
N/A
707
+42%
1 025
+45%
867
-15%
846
-2%
786
-7%
1 008
+28%
773
-23%
909
+17%
937
+3%
1 323
+41%
1 430
+8%
1 583
+11%
1 726
+9%
1 873
+9%
2 147
+15%
2 159
+1%
2 096
-3%
1 827
-13%
1 325
-27%
1 281
-3%
1 244
-3%
1 476
+19%
1 322
-10%
1 213
-8%
1 096
-10%
989
-10%
1 003
+1%
895
-11%
763
-15%
344
-55%
(454)
N/A
(596)
-31%
(684)
-15%
273
N/A
(21)
N/A
(96)
-352%
(159)
-66%
(98)
+38%
(151)
-54%
3
N/A
252
+7 108%
742
+195%
851
+15%
1 060
+25%
1 063
+0%
1 006
-5%
928
-8%
1 051
+13%
989
-6%
881
-11%
792
-10%
612
-23%
709
+16%
942
+33%
596
-37%
752
+26%
1 251
+66%
1 597
+28%
1 557
-3%
1 418
-9%
1 045
-26%
11 841
+1 033%
11 869
+0%
942
-92%
Pre-Tax Income
Interest Income Expense
145
149
121
167
307
339
364
1 104
997
1 096
1 244
866
867
678
1 260
836
1 074
1 062
289
234
329
216
306
392
444
617
568
583
411
150
82
97
276
275
313
326
198
171
250
379
732
954
1 003
1 175
951
1 088
1 095
873
894
579
545
527
348
173
182
890
999
1 015
1 054
210
35
(14)
(190)
(146)
(47)
(28)
65
110
162
186
96
36
75
102
115
60
(53)
(155)
(263)
(277)
(431)
(411)
(257)
(308)
(177)
(278)
(370)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(103)
(103)
(110)
0
(7)
(7)
(442)
0
(517)
(517)
(222)
0
0
0
(253)
0
0
0
1
0
0
0
4
0
0
0
(100)
0
0
0
(67)
0
0
0
0
0
0
0
(574)
0
0
0
(222)
0
0
0
(200)
0
0
0
(73)
0
0
0
(50)
0
0
0
(422)
0
0
0
107
65
0
166
112
112
112
11 024
0
0
10 989
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39
0
39
39
0
0
68
68
68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
4
(48)
12
1
(193)
(382)
(600)
0
0
0
0
1
68
149
197
0
129
141
194
0
0
(93)
(194)
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
127
165
127
127
(205)
0
0
0
59
68
0
0
(94)
(58)
(50)
(29)
138
96
88
88
21
21
21
0
(9)
0
0
0
38
42
42
73
0
0
0
102
0
0
0
Pre-Tax Income
380
N/A
399
+5%
376
-6%
455
+21%
593
+30%
442
-25%
273
-38%
811
+198%
1 371
+69%
1 427
+4%
1 591
+12%
1 291
-19%
1 347
+4%
1 348
+0%
1 910
+42%
1 543
-19%
1 453
-6%
1 562
+8%
1 002
-36%
995
-1%
223
-78%
175
-21%
193
+10%
389
+101%
1 247
+221%
1 484
+19%
1 414
-5%
1 369
-3%
1 166
-15%
924
-21%
991
+7%
1 034
+4%
1 601
+55%
1 705
+6%
1 896
+11%
2 052
+8%
2 076
+1%
2 318
+12%
2 409
+4%
2 476
+3%
2 459
-1%
2 279
-7%
2 284
+0%
2 419
+6%
2 360
-2%
2 410
+2%
2 308
-4%
1 969
-15%
2 048
+4%
1 748
-15%
1 605
-8%
1 456
-9%
(86)
N/A
(280)
-226%
(346)
-23%
275
N/A
1 176
+328%
1 062
-10%
958
-10%
51
-95%
(356)
N/A
(223)
+38%
(236)
-6%
76
N/A
761
+895%
919
+21%
1 213
+32%
1 261
+4%
1 140
-10%
1 134
0%
1 167
+3%
1 025
-12%
525
-49%
894
+70%
727
-19%
770
+6%
1 033
+34%
548
-47%
532
-3%
1 213
+128%
1 279
+5%
1 258
-2%
1 273
+1%
11 864
+832%
11 664
-2%
11 591
-1%
11 561
0%
Net Income
Tax Provision
(7)
(7)
(9)
(7)
(19)
(20)
(22)
(33)
(31)
(38)
(41)
(46)
(46)
(60)
(122)
(120)
(115)
(122)
(72)
(74)
(53)
(38)
(39)
(72)
(63)
(78)
(77)
(57)
(140)
(140)
(147)
(145)
(132)
(144)
(170)
(197)
(268)
(358)
(382)
(381)
(312)
(198)
(156)
(139)
(180)
(193)
(200)
(196)
(139)
(124)
(132)
(148)
(153)
(166)
(137)
(115)
(72)
(53)
(50)
(41)
(102)
(105)
(112)
(115)
(104)
(112)
(122)
(121)
(119)
(120)
(145)
(156)
(129)
(191)
(187)
(198)
(168)
(110)
(127)
(162)
(246)
(224)
(222)
(566)
(545)
(522)
(270)
Income from Continuing Operations
373
392
367
447
573
423
251
778
1 340
1 389
1 550
1 246
1 301
1 289
1 789
1 423
1 338
1 440
930
921
170
138
154
317
1 183
1 406
1 336
1 312
1 026
784
844
890
1 469
1 560
1 725
1 854
1 807
1 959
2 027
2 095
2 147
2 081
2 128
2 281
2 180
2 217
2 108
1 773
1 910
1 624
1 473
1 308
(239)
(446)
(482)
160
1 105
1 008
908
10
(458)
(327)
(348)
(39)
657
807
1 091
1 140
1 021
1 014
1 023
869
396
703
540
572
865
439
404
1 051
1 032
1 034
1 051
11 297
11 120
11 069
11 292
Income to Minority Interest
(72)
(72)
(80)
(75)
(71)
(74)
(68)
(127)
(138)
(157)
(185)
(138)
(152)
(138)
(121)
(138)
(108)
(97)
(93)
(77)
32
7
(55)
(98)
(232)
(253)
(188)
(158)
(139)
(126)
(163)
(184)
(266)
(281)
(335)
(367)
(405)
(504)
(526)
(542)
(443)
(323)
(239)
(162)
(158)
(119)
(93)
(80)
(119)
(115)
(103)
(121)
52
22
(9)
(5)
(95)
(72)
(60)
(42)
(62)
(103)
(112)
(149)
(181)
(165)
(150)
(137)
(110)
(122)
(187)
(194)
(174)
(210)
(188)
(178)
(122)
(49)
(31)
(171)
(177)
(176)
(159)
59
77
96
77
Net Income (Common)
301
N/A
320
+6%
287
-10%
373
+30%
502
+35%
349
-30%
183
-48%
652
+257%
1 202
+84%
1 232
+2%
1 365
+11%
1 108
-19%
1 149
+4%
1 150
+0%
1 668
+45%
1 286
-23%
1 230
-4%
1 343
+9%
837
-38%
844
+1%
202
-76%
145
-28%
99
-31%
219
+121%
952
+334%
1 153
+21%
1 148
0%
1 153
+0%
887
-23%
658
-26%
681
+3%
706
+4%
1 202
+70%
1 280
+6%
1 390
+9%
1 487
+7%
1 402
-6%
1 455
+4%
1 502
+3%
1 554
+3%
1 704
+10%
1 833
+8%
1 958
+7%
2 202
+12%
2 072
-6%
2 120
+2%
2 041
-4%
1 711
-16%
1 792
+5%
1 441
-20%
1 260
-13%
1 068
-15%
(363)
N/A
(478)
-32%
(502)
-5%
147
N/A
1 026
+596%
937
-9%
848
-9%
(32)
N/A
(520)
-1 536%
(430)
+17%
(460)
-7%
(188)
+59%
476
N/A
642
+35%
941
+47%
1 003
+7%
911
-9%
892
-2%
836
-6%
675
-19%
222
-67%
493
+122%
353
-28%
394
+12%
743
+89%
390
-47%
374
-4%
899
+141%
855
-5%
859
+0%
892
+4%
9 974
+1 018%
9 815
-2%
9 785
0%
9 990
+2%
EPS (Diluted)
0.24
N/A
0.26
+8%
0.23
-12%
0.3
+30%
0.41
+37%
0.28
-32%
0.15
-46%
0.53
+253%
0.98
+85%
0.88
-10%
0.98
+11%
0.79
-19%
0.82
+4%
0.78
-5%
1.14
+46%
0.88
-23%
0.84
-5%
1.31
+56%
0.81
-38%
0.98
+21%
0.23
-77%
0.16
-30%
0.11
-31%
0.25
+127%
1.11
+344%
1.35
+22%
1.34
-1%
1.35
+1%
1.03
-24%
0.77
-25%
0.79
+3%
0.82
+4%
1.4
+71%
1.49
+6%
1.62
+9%
1.74
+7%
1.64
-6%
1.7
+4%
1.75
+3%
1.82
+4%
1.97
+8%
2.01
+2%
2.14
+6%
2.41
+13%
2.27
-6%
2.32
+2%
2.23
-4%
1.87
-16%
1.96
+5%
1.58
-19%
1.38
-13%
1.17
-15%
-0.39
N/A
-0.52
-33%
-0.55
-6%
0.16
N/A
1.12
+600%
1.02
-9%
0.93
-9%
-0.03
N/A
-0.57
-1 800%
-0.47
+18%
-0.5
-6%
-0.2
+60%
1.97
N/A
2.66
+35%
3.9
+47%
1.1
-72%
3.78
+244%
3.7
-2%
3.47
-6%
0.74
-79%
0.92
+24%
2.04
+122%
1.46
-28%
0.43
-71%
3.08
+616%
1.61
-48%
0.41
-75%
3.74
+812%
2.08
-44%
3.57
+72%
3.6
+1%
40.03
+1 012%
32.82
-18%
32.69
0%
33.35
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.