P

POSCO Thainox PCL
SET:INOX

Watchlist Manager
POSCO Thainox PCL
SET:INOX
Watchlist
Price: 0.44 THB 4.76% Market Closed
Market Cap: 3.4B THB

Relative Value

The Relative Value of one INOX stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.44 THB, POSCO Thainox PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INOX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
2.2
vs History
0
vs Industry
21
Median 3Y
15.7
Median 5Y
10.5
Industry
19.5
vs History
19
vs Industry
28
Median 3Y
3.6
Median 5Y
3.6
Industry
11.5
vs History
4
vs Industry
22
Median 3Y
3.5
Median 5Y
3.5
Industry
18.9
vs History
77
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
2.3
vs History
82
vs Industry
94
Median 3Y
0.1
Median 5Y
0.2
Industry
2.6
vs History
73
vs Industry
76
Median 3Y
0.7
Median 5Y
3.6
Industry
8.7
vs History
68
vs Industry
33
Median 3Y
1
Median 5Y
4
Industry
12.8
vs History
47
vs Industry
30
Median 3Y
0
Median 5Y
1.4
Industry
15.4
vs History
46
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
12.9
vs History
23
vs Industry
26
Median 3Y
0.7
Median 5Y
0.7
Industry
17.5
vs History
82
vs Industry
86
Median 3Y
0.2
Median 5Y
0.4
Industry
2

Multiples Across Competitors

INOX Competitors Multiples
POSCO Thainox PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
POSCO Thainox PCL
SET:INOX
3.4B THB 0.2 58.5 0.7 1.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.4B Zac 0 0 0 0
IN
BMW Industries Ltd
BSE:542669
8T INR 1 323.7 11 766 5 943.7 8 844.9
BR
Vale SA
BOVESPA:VALE3
336.6B BRL 1.6 11.2 5.2 6.8
AU
Fortescue Metals Group Ltd
ASX:FMG
70B AUD 3 13.9 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
39.8B EUR 3 13.7 9.1 9.1
US
Nucor Corp
NYSE:NUE
40B USD 1.3 24.3 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.4B EUR 0.6 14.5 6.9 13.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 47.8 13.7 21.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 34.7 10.3 16.7
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
P/E Multiple
Earnings Growth PEG
TH
P
POSCO Thainox PCL
SET:INOX
Average P/E: 1 200.7
58.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
IN
B
BMW Industries Ltd
BSE:542669
11 766
N/A N/A
BR
Vale SA
BOVESPA:VALE3
11.2
15%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.9
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.7
-6%
N/A
US
Nucor Corp
NYSE:NUE
24.3
15%
1.6
LU
ArcelorMittal SA
AEX:MT
14.5
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
47.8
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
34.7
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
22.9
13%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
POSCO Thainox PCL
SET:INOX
Average EV/EBITDA: 602.5
0.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
IN
B
BMW Industries Ltd
BSE:542669
5 943.7
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.9
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
POSCO Thainox PCL
SET:INOX
Average EV/EBIT: 896.2
1.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
IN
B
BMW Industries Ltd
BSE:542669
8 844.9
N/A N/A
BR
Vale SA
BOVESPA:VALE3
6.8
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
13.3
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.7
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
14%
1.5