INOX Relative Valuation - POSCO Thainox PCL

Watchlist Manager

Watchlist

Price: 0.39 THB Market Closed

Market Cap: ฿3B

Relative Value

The Relative Value of one INOX stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.39 THB, POSCO Thainox PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

INOX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	P	POSCO Thainox PCL SET:INOX	3B THB	0.2	-49	1.9	25.8
ZA	K	Kumba Iron Ore Ltd JSE:KIO	104.5B ZAR	1.5	7.2	3.5	3.5
BR		Vale SA BOVESPA:VALE3	322.5B BRL	1.5	23.4	4.6	6
AU		Fortescue Metals Group Ltd ASX:FMG	58.4B AUD	2.5	11.1	7.5	7.5
AU	F	Fortescue Ltd XMUN:FVJ	35.8B EUR	2.6	11.3	7.6	7.6
LU		ArcelorMittal SA AEX:MT	32B EUR	0.6	11.7	7.7	16.8
US		Nucor Corp NYSE:NUE	36.3B USD	1.1	20.8	9.7	15.1
IN		JSW Steel Ltd NSE:JSWSTEEL	2.9T INR	1.6	38.1	13.1	20.3
IN		Tata Steel Ltd NSE:TATASTEEL	2.5T INR	1.1	26.7	10	15.6
US		Steel Dynamics Inc NASDAQ:STLD	23.9B USD	1.3	20.2	13.5	18.5
CN		Baoshan Iron & Steel Co Ltd SSE:600019	143.5B CNY	0.5	15.2	12.5	12.5

				Revenue Growth	P/S to Growth
TH	P	POSCO Thainox PCL SET:INOX	Average P/S: 1.3 0.2	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	1.5	3%	0.5
BR		Vale SA BOVESPA:VALE3	1.5	3%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	2.5	0%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	2.6	0%	N/A
LU		ArcelorMittal SA AEX:MT	0.6	6%	0.1
US		Nucor Corp NYSE:NUE	1.1	6%	0.2
IN		JSW Steel Ltd NSE:JSWSTEEL	1.6	11%	0.1
IN		Tata Steel Ltd NSE:TATASTEEL	1.1	6%	0.2
US		Steel Dynamics Inc NASDAQ:STLD	1.3	7%	0.2
CN		Baoshan Iron & Steel Co Ltd SSE:600019	0.5	0%	N/A

				Earnings Growth	PEG
TH	P	POSCO Thainox PCL SET:INOX	Average P/E: 18.6 Negative Multiple: -49	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	7.2	-2%	N/A
BR		Vale SA BOVESPA:VALE3	23.4	54%	0.4
AU		Fortescue Metals Group Ltd ASX:FMG	11.1	-5%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	11.3	-5%	N/A
LU		ArcelorMittal SA AEX:MT	11.7	19%	0.6
US		Nucor Corp NYSE:NUE	20.8	22%	0.9
IN		JSW Steel Ltd NSE:JSWSTEEL	38.1	73%	0.5
IN		Tata Steel Ltd NSE:TATASTEEL	26.7	82%	0.3
US		Steel Dynamics Inc NASDAQ:STLD	20.2	24%	0.8
CN		Baoshan Iron & Steel Co Ltd SSE:600019	15.2	25%	0.6

				EBITDA Growth	EV/EBITDA to Growth
TH	P	POSCO Thainox PCL SET:INOX	Average EV/EBITDA: 8.3 1.9	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	11%	0.3
BR		Vale SA BOVESPA:VALE3	4.6	9%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	7.5	12%	0.6
AU	F	Fortescue Ltd XMUN:FVJ	7.6	12%	0.6
LU		ArcelorMittal SA AEX:MT	7.7	25%	0.3
US		Nucor Corp NYSE:NUE	9.7	15%	0.6
IN		JSW Steel Ltd NSE:JSWSTEEL	13.1	23%	0.6
IN		Tata Steel Ltd NSE:TATASTEEL	10	28%	0.4
US		Steel Dynamics Inc NASDAQ:STLD	13.5	22%	0.6
CN		Baoshan Iron & Steel Co Ltd SSE:600019	12.5	60%	0.2

				EBIT Growth	EV/EBIT to Growth
TH	P	POSCO Thainox PCL SET:INOX	Average EV/EBIT: 13.6 25.8	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	-6%	N/A
BR		Vale SA BOVESPA:VALE3	6	6%	1
AU		Fortescue Metals Group Ltd ASX:FMG	7.5	-6%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	7.6	-6%	N/A
LU		ArcelorMittal SA AEX:MT	16.8	37%	0.5
US		Nucor Corp NYSE:NUE	15.1	21%	0.7
IN		JSW Steel Ltd NSE:JSWSTEEL	20.3	31%	0.7
IN		Tata Steel Ltd NSE:TATASTEEL	15.6	32%	0.5
US		Steel Dynamics Inc NASDAQ:STLD	18.5	26%	0.7
CN		Baoshan Iron & Steel Co Ltd SSE:600019	12.5	23%	0.5

POSCO Thainox PCL
SET:INOX

Relative Value

Valuation Multiples

Multiples Across Competitors

INOX Competitors Multiples
POSCO Thainox PCL Competitors

See Also

Company

Help

Tools

Stocks

POSCO Thainox PCL SET:INOX

Relative Value

Valuation Multiples

Multiples Across Competitors

INOX Competitors Multiples POSCO Thainox PCL Competitors

See Also

Company

Help

Tools

Stocks

POSCO Thainox PCL
SET:INOX

INOX Competitors Multiples
POSCO Thainox PCL Competitors