First Time Loading...
M

Muramoto Electron Thailand PCL
SET:METCO

Watchlist Manager
Muramoto Electron Thailand PCL
SET:METCO
Watchlist
Price: 200 THB -1.48% Market Closed
Updated: May 17, 2024

Intrinsic Value

Muramoto Electron (Thailand) Public Co., Ltd. engages in the manufacture and export of electronic component parts and car parts. [ Read More ]

The intrinsic value of one METCO stock under the Base Case scenario is 341.99 THB. Compared to the current market price of 200 THB, Muramoto Electron Thailand PCL is Undervalued by 42%.

Key Points:
METCO Intrinsic Value
Base Case
341.99 THB
Undervaluation 42%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Muramoto Electron Thailand PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling METCO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Muramoto Electron Thailand PCL

Provide an overview of the primary business activities
of Muramoto Electron Thailand PCL.

What unique competitive advantages
does Muramoto Electron Thailand PCL hold over its rivals?

What risks and challenges
does Muramoto Electron Thailand PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Muramoto Electron Thailand PCL.

Provide P/S
for Muramoto Electron Thailand PCL.

Provide P/E
for Muramoto Electron Thailand PCL.

Provide P/OCF
for Muramoto Electron Thailand PCL.

Provide P/FCFE
for Muramoto Electron Thailand PCL.

Provide P/B
for Muramoto Electron Thailand PCL.

Provide EV/S
for Muramoto Electron Thailand PCL.

Provide EV/GP
for Muramoto Electron Thailand PCL.

Provide EV/EBITDA
for Muramoto Electron Thailand PCL.

Provide EV/EBIT
for Muramoto Electron Thailand PCL.

Provide EV/OCF
for Muramoto Electron Thailand PCL.

Provide EV/FCFF
for Muramoto Electron Thailand PCL.

Provide EV/IC
for Muramoto Electron Thailand PCL.

Show me price targets
for Muramoto Electron Thailand PCL made by professional analysts.

What are the Revenue projections
for Muramoto Electron Thailand PCL?

How accurate were the past Revenue estimates
for Muramoto Electron Thailand PCL?

What are the Net Income projections
for Muramoto Electron Thailand PCL?

How accurate were the past Net Income estimates
for Muramoto Electron Thailand PCL?

What are the EPS projections
for Muramoto Electron Thailand PCL?

How accurate were the past EPS estimates
for Muramoto Electron Thailand PCL?

What are the EBIT projections
for Muramoto Electron Thailand PCL?

How accurate were the past EBIT estimates
for Muramoto Electron Thailand PCL?

Compare the revenue forecasts
for Muramoto Electron Thailand PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Muramoto Electron Thailand PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Muramoto Electron Thailand PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Muramoto Electron Thailand PCL compared to its peers.

Compare the P/E ratios
of Muramoto Electron Thailand PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Muramoto Electron Thailand PCL with its peers.

Analyze the financial leverage
of Muramoto Electron Thailand PCL compared to its main competitors.

Show all profitability ratios
for Muramoto Electron Thailand PCL.

Provide ROE
for Muramoto Electron Thailand PCL.

Provide ROA
for Muramoto Electron Thailand PCL.

Provide ROIC
for Muramoto Electron Thailand PCL.

Provide ROCE
for Muramoto Electron Thailand PCL.

Provide Gross Margin
for Muramoto Electron Thailand PCL.

Provide Operating Margin
for Muramoto Electron Thailand PCL.

Provide Net Margin
for Muramoto Electron Thailand PCL.

Provide FCF Margin
for Muramoto Electron Thailand PCL.

Show all solvency ratios
for Muramoto Electron Thailand PCL.

Provide D/E Ratio
for Muramoto Electron Thailand PCL.

Provide D/A Ratio
for Muramoto Electron Thailand PCL.

Provide Interest Coverage Ratio
for Muramoto Electron Thailand PCL.

Provide Altman Z-Score Ratio
for Muramoto Electron Thailand PCL.

Provide Quick Ratio
for Muramoto Electron Thailand PCL.

Provide Current Ratio
for Muramoto Electron Thailand PCL.

Provide Cash Ratio
for Muramoto Electron Thailand PCL.

What is the historical Revenue growth
over the last 5 years for Muramoto Electron Thailand PCL?

What is the historical Net Income growth
over the last 5 years for Muramoto Electron Thailand PCL?

What is the current Free Cash Flow
of Muramoto Electron Thailand PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Muramoto Electron Thailand PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Muramoto Electron Thailand PCL

Current Assets 6.8B
Cash & Short-Term Investments 3.2B
Receivables 2.3B
Other Current Assets 1.4B
Non-Current Assets 2.5B
PP&E 2.4B
Intangibles 33m
Other Non-Current Assets 18.9m
Current Liabilities 2.2B
Accounts Payable 1.7B
Other Current Liabilities 526.9m
Non-Current Liabilities 591.8m
Long-Term Debt 211.6m
Other Non-Current Liabilities 380.2m
Efficiency

Earnings Waterfall
Muramoto Electron Thailand PCL

Revenue
17B THB
Cost of Revenue
-15.7B THB
Gross Profit
1.2B THB
Operating Expenses
-862.6m THB
Operating Income
378.7m THB
Other Expenses
-29.3m THB
Net Income
349.3m THB

Free Cash Flow Analysis
Muramoto Electron Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

METCO Profitability Score
Profitability Due Diligence

Muramoto Electron Thailand PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
46/100
Profitability
Score

Muramoto Electron Thailand PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

METCO Solvency Score
Solvency Due Diligence

Muramoto Electron Thailand PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
92/100
Solvency
Score

Muramoto Electron Thailand PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

METCO Price Targets Summary
Muramoto Electron Thailand PCL

There are no price targets for METCO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Muramoto Electron Thailand PCL

Shareholder Return

METCO Price
Muramoto Electron Thailand PCL

1M 1M
-10%
6M 6M
-13%
1Y 1Y
-15%
3Y 3Y
-12%
5Y 5Y
+37%
10Y 10Y
+63%
Annual Price Range
200
52w Low
N/A
52w High
248
Price Metrics
Average Annual Return 17.4%
Standard Deviation of Annual Returns 19.7%
Max Drawdown -100%
Shares Statistics
Market Capitalization 4.2B THB
Shares Outstanding 20 898 100
Percentage of Shares Shorted
N/A

METCO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Muramoto Electron Thailand PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

4.2B THB

Dividend Yield

4.44%

Description

Muramoto Electron (Thailand) Public Co., Ltd. engages in the manufacture and export of electronic component parts and car parts. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 5,571 full-time employees. The firm operates through three segments: electric parts for automotive business, electronic parts for office automation business and other business. The Company’s subsidiary includes Sima Technology Company Limited. The company produces a range of car-related products, such as car audio mechanics, center console parts and other. The company also manufactures parts of consumer products, such as parts of camcorders, SLR cameras and other. The company assembles printers into finished goods, as well as other electronic components for the industry. The company has metal stamping, mold manufacturing and maintenance, plastic injection molding, circuit board manufacturing, metal finishing, assembly of goods, painting type letters, and measuring instruments.

Contact

BANGKOK METROPOLIS
Bangkok
886 Ramindra Road, Khan Na Yao Subdistrict
+6625181280
http://www.metco.co.th

IPO

1992-08-10

Employees

5 571

Officers

Chairman & President
Mr. Yoichi Muramoto
GM of Administration & Director
Mr. Ichiro Nishimura
GM of Production 2 & Director
Mr. Tatsuya Awazu
Chief Accountant and Accounting & Finance Department Manager
Ms. Vipavee Lertchaiprasert
Company Secretary
Ms. Jirapat Janngam

See Also

Discover More
What is the Intrinsic Value of one METCO stock?

The intrinsic value of one METCO stock under the Base Case scenario is 341.99 THB.

Is METCO stock undervalued or overvalued?

Compared to the current market price of 200 THB, Muramoto Electron Thailand PCL is Undervalued by 42%.