Golden Agri-Resources Ltd
SGX:E5H

Watchlist Manager
Golden Agri-Resources Ltd Logo
Golden Agri-Resources Ltd
SGX:E5H
Watchlist
Price: 0.255 SGD 2% Market Closed
Market Cap: 3.3B SGD

Relative Value

The Relative Value of one E5H stock under the Base Case scenario is 0.545 SGD. Compared to the current market price of 0.255 SGD, Golden Agri-Resources Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E5H Relative Value
Base Case
0.545 SGD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
49
vs Industry
59
Median 3Y
5.7
Median 5Y
6.8
Industry
16.1
Forward
9.7
vs History
vs Industry
54
Median 3Y
2.6
Median 5Y
2.8
Industry
9.4
vs History
7
vs Industry
17
Median 3Y
18.1
Median 5Y
18
Industry
16.6
vs History
41
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
38
vs Industry
72
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
26
vs Industry
66
Median 3Y
2.1
Median 5Y
2.3
Industry
4.6
vs History
30
vs Industry
58
Median 3Y
4.5
Median 5Y
5
Industry
9.8
Forward
3.7
vs History
42
vs Industry
50
Median 3Y
6.8
Median 5Y
8
Industry
13
Forward
5
vs History
vs Industry
45
Median 3Y
5.2
Median 5Y
6.3
Industry
10.4
vs History
vs Industry
24
Median 3Y
7.3
Median 5Y
8.8
Industry
14.3
vs History
4
vs Industry
70
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

E5H Competitors Multiples
Golden Agri-Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Golden Agri-Resources Ltd
SGX:E5H
3.2B SGD 0.2 6.9 5.3 8.3
US
Archer-Daniels-Midland Co
XETRA:ADM
21.4B EUR 0.3 18.2 12.4 21.3
SG
Wilmar International Ltd
SGX:F34
18B SGD 0.2 12 3.7 5.7
US
Bunge Ltd
NYSE:BG
11.1B USD 0.2 10.1 6.3 8.3
CN
Tongwei Co Ltd
SSE:600438
69B CNY 0.8 -7.8 -14.4 -14.4
US
Ingredion Inc
NYSE:INGR
8.6B USD 1.2 13.7 7.4 8.9
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.3B MYR 1.7 16.8 10.4 18.4
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1 34.6 12 31.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.8B CNY 0.4 15.5 21 21
MY
IOI Corporation Bhd
KLSE:IOICORP
22.7B MYR 2.1 15.9 14 18.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.5B MYR 1 36.2 10.7 16.8