Kweichow Moutai Co Ltd
SSE:600519

Watchlist Manager
Kweichow Moutai Co Ltd Logo
Kweichow Moutai Co Ltd
SSE:600519
Watchlist
Price: 1 396.89 CNY -0.29%
Market Cap: 1.7T CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+49%
5Y
+92%
10Y
+439%
Operating Income
+
3Y
+51%
5Y
+96%
10Y
+440%
Net Income
+
3Y
+51%
5Y
+102%
10Y
+460%

Earnings Waterfall
Kweichow Moutai Co Ltd

Revenue
181.9B CNY
Cost of Revenue
-42.6B CNY
Gross Profit
139.4B CNY
Operating Expenses
-15.1B CNY
Operating Income
124.2B CNY
Other Expenses
-34.2B CNY
Net Income
90B CNY

Income Statement
Kweichow Moutai Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
41
0
0
0
38
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
14
0
0
4
12
7
10
10
13
12
12
10
14
14
0
0
Revenue
1 835
N/A
1 851
+1%
1 888
+2%
2 024
+7%
2 401
+19%
2 521
+5%
2 706
+7%
2 919
+8%
3 010
+3%
3 300
+10%
3 382
+2%
3 520
+4%
3 931
+12%
4 140
+5%
4 258
+3%
4 603
+8%
4 903
+7%
5 138
+5%
5 519
+7%
6 109
+11%
7 237
+18%
7 643
+6%
9 228
+21%
9 266
+0%
8 242
-11%
8 761
+6%
9 168
+5%
9 562
+4%
9 670
+1%
10 197
+5%
10 711
+5%
11 190
+4%
11 633
+4%
12 814
+10%
14 872
+16%
15 948
+7%
18 402
+15%
20 198
+10%
21 841
+8%
24 692
+13%
26 455
+7%
27 605
+4%
27 328
-1%
28 526
+4%
31 071
+9%
31 487
+1%
31 549
+0%
31 241
-1%
32 217
+3%
33 396
+4%
33 787
+1%
33 778
0%
33 447
-1%
34 937
+4%
35 999
+3%
37 245
+3%
40 155
+8%
43 818
+9%
46 911
+7%
57 110
+22%
61 063
+7%
65 545
+7%
70 820
+8%
71 545
+1%
77 199
+8%
81 285
+5%
83 121
+2%
85 739
+3%
88 854
+4%
91 672
+3%
93 316
+2%
94 921
+2%
97 993
+3%
100 759
+3%
103 080
+2%
105 472
+2%
109 464
+4%
114 587
+5%
118 186
+3%
122 197
+3%
127 554
+4%
133 746
+5%
139 098
+4%
143 084
+3%
150 560
+5%
157 666
+5%
163 024
+3%
168 367
+3%
174 144
+3%
179 103
+3%
181 787
+1%
181 925
+0%
Gross Profit
Cost of Revenue
(661)
(677)
(700)
(773)
(786)
(799)
(855)
(903)
(860)
(951)
(992)
(1 029)
(1 217)
(1 258)
(1 291)
(1 317)
(1 361)
(1 387)
(1 410)
(1 479)
(1 476)
(1 446)
(1 607)
(1 550)
(1 481)
(1 568)
(1 619)
(1 752)
(1 891)
(2 241)
(2 370)
(2 703)
(2 630)
(2 894)
(3 324)
(3 486)
(4 029)
(4 218)
(4 322)
(4 355)
(3 845)
(4 394)
(4 233)
(4 632)
(4 162)
(5 179)
(5 270)
(5 233)
(4 323)
(5 361)
(5 542)
(5 513)
(5 100)
(6 634)
(7 162)
(8 032)
(8 629)
(11 253)
(12 305)
(14 909)
(12 455)
(15 366)
(16 195)
(16 264)
(15 261)
(18 026)
(18 249)
(18 621)
(17 538)
(20 673)
(21 703)
(22 372)
(19 224)
(23 773)
(24 006)
(24 132)
(21 214)
(25 166)
(26 520)
(27 963)
(24 828)
(30 202)
(31 735)
(32 559)
(29 606)
(36 471)
(38 139)
(39 756)
(35 384)
(41 495)
(42 347)
(42 575)
Gross Profit
1 174
N/A
1 173
0%
1 188
+1%
1 251
+5%
1 615
+29%
1 721
+7%
1 851
+8%
2 016
+9%
2 150
+7%
2 349
+9%
2 390
+2%
2 491
+4%
2 713
+9%
2 881
+6%
2 967
+3%
3 285
+11%
3 542
+8%
3 751
+6%
4 109
+10%
4 630
+13%
5 762
+24%
6 197
+8%
7 621
+23%
7 716
+1%
6 760
-12%
7 193
+6%
7 549
+5%
7 810
+3%
7 779
0%
7 956
+2%
8 342
+5%
8 487
+2%
9 003
+6%
9 920
+10%
11 548
+16%
12 462
+8%
14 374
+15%
15 979
+11%
17 519
+10%
20 337
+16%
22 610
+11%
23 211
+3%
23 095
0%
23 894
+3%
26 909
+13%
26 307
-2%
26 279
0%
26 009
-1%
27 894
+7%
28 035
+1%
28 245
+1%
28 266
+0%
28 347
+0%
28 303
0%
28 837
+2%
29 213
+1%
31 526
+8%
32 565
+3%
34 607
+6%
42 200
+22%
48 608
+15%
50 179
+3%
54 626
+9%
55 280
+1%
61 938
+12%
63 258
+2%
64 871
+3%
67 118
+3%
71 316
+6%
70 999
0%
71 613
+1%
72 549
+1%
78 770
+9%
76 986
-2%
79 075
+3%
81 339
+3%
88 250
+8%
89 421
+1%
91 666
+3%
94 234
+3%
102 726
+9%
103 544
+1%
107 363
+4%
110 525
+3%
120 954
+9%
121 195
+0%
124 885
+3%
128 611
+3%
138 760
+8%
137 608
-1%
139 439
+1%
139 351
0%
Operating Income
Operating Expenses
(544)
(538)
(540)
(550)
(656)
(706)
(738)
(785)
(688)
(728)
(741)
(747)
(827)
(881)
(877)
(860)
(1 081)
(1 112)
(1 276)
(1 377)
(1 284)
(1 383)
(1 370)
(1 356)
(1 473)
(1 465)
(1 544)
(1 657)
(1 839)
(1 889)
(1 937)
(2 001)
(2 023)
(2 086)
(2 107)
(2 176)
(2 395)
(2 520)
(2 665)
(3 029)
(4 201)
(3 624)
(4 142)
(4 208)
(5 549)
(4 908)
(4 881)
(5 098)
(5 919)
(5 157)
(5 333)
(5 268)
(6 261)
(5 213)
(5 130)
(5 216)
(7 295)
(6 771)
(7 036)
(7 519)
(9 728)
(7 881)
(8 952)
(9 160)
(10 610)
(8 097)
(8 018)
(8 191)
(12 282)
(9 374)
(8 940)
(9 082)
(12 418)
(9 569)
(10 000)
(10 400)
(14 487)
(11 564)
(11 651)
(11 934)
(16 374)
(12 535)
(12 855)
(13 183)
(19 211)
(14 919)
(15 404)
(15 779)
(20 605)
(15 363)
(15 630)
(15 131)
Selling, General & Administrative
(547)
(542)
(544)
(552)
(657)
(706)
(738)
(785)
(688)
(728)
(741)
(747)
(827)
(881)
(877)
(860)
(1 081)
(1 111)
(1 273)
(1 375)
(1 284)
(1 384)
(1 373)
(1 359)
(1 473)
(1 464)
(1 541)
(1 655)
(1 838)
(1 890)
(1 935)
(1 999)
(2 023)
(2 089)
(2 114)
(2 184)
(2 394)
(2 523)
(2 665)
(3 029)
(4 201)
(3 621)
(4 142)
(4 208)
(5 342)
(4 910)
(4 881)
(5 098)
(5 610)
(5 156)
(5 333)
(5 268)
(5 908)
(5 211)
(5 126)
(5 211)
(6 940)
(6 768)
(7 032)
(7 520)
(9 301)
(7 881)
(8 955)
(9 151)
(10 164)
(8 084)
(7 960)
(8 129)
(11 786)
(9 345)
(8 950)
(9 092)
(11 856)
(9 535)
(9 961)
(10 358)
(13 930)
(11 519)
(11 577)
(11 825)
(15 541)
(12 431)
(12 746)
(13 103)
(18 139)
(14 784)
(15 249)
(15 601)
(19 532)
(15 171)
(15 457)
(14 967)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
(10)
0
0
0
(8)
0
0
0
(12)
0
0
0
(11)
0
0
(8)
(19)
(24)
(67)
(72)
(44)
(67)
(36)
(38)
(45)
(51)
(50)
(55)
(57)
(70)
(99)
(135)
(114)
(139)
(148)
(121)
(139)
(163)
(177)
(197)
(212)
(217)
(200)
(191)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(195)
0
0
0
(298)
0
0
0
(343)
0
0
0
(331)
0
0
0
(422)
0
0
0
(426)
0
0
0
(443)
0
0
0
(487)
0
0
0
(523)
0
0
0
(672)
0
0
0
(827)
0
0
0
(890)
0
0
0
Other Operating Expenses
3
4
4
3
1
(0)
(1)
(1)
(0)
0
0
(0)
(0)
0
0
0
0
0
(2)
(2)
0
0
3
3
0
0
(2)
(2)
(0)
0
(2)
(2)
(0)
3
7
7
(0)
2
(0)
0
0
(3)
0
(0)
(0)
3
(0)
(0)
(1)
(1)
(1)
(0)
(2)
(3)
(5)
(5)
(12)
(4)
(4)
1
7
0
4
0
(1)
11
10
10
(9)
38
47
48
(31)
17
11
12
24
24
25
26
(47)
35
39
41
(106)
28
22
19
29
25
28
28
Operating Income
631
N/A
635
+1%
648
+2%
701
+8%
959
+37%
1 015
+6%
1 113
+10%
1 230
+11%
1 462
+19%
1 621
+11%
1 650
+2%
1 744
+6%
1 887
+8%
2 000
+6%
2 091
+5%
2 425
+16%
2 461
+1%
2 639
+7%
2 834
+7%
3 253
+15%
4 478
+38%
4 814
+8%
6 251
+30%
6 360
+2%
5 287
-17%
5 728
+8%
6 006
+5%
6 153
+2%
5 940
-3%
6 067
+2%
6 405
+6%
6 486
+1%
6 981
+8%
7 833
+12%
9 441
+21%
10 285
+9%
11 979
+16%
13 459
+12%
14 854
+10%
17 307
+17%
18 410
+6%
19 587
+6%
18 953
-3%
19 686
+4%
21 360
+9%
21 400
+0%
21 398
0%
20 911
-2%
21 976
+5%
22 878
+4%
22 912
+0%
22 998
+0%
22 086
-4%
23 090
+5%
23 706
+3%
23 997
+1%
24 232
+1%
25 794
+6%
27 571
+7%
34 682
+26%
38 880
+12%
42 298
+9%
45 674
+8%
46 120
+1%
51 329
+11%
55 161
+7%
56 854
+3%
58 927
+4%
59 035
+0%
61 625
+4%
62 674
+2%
63 466
+1%
66 351
+5%
67 417
+2%
69 075
+2%
70 939
+3%
73 764
+4%
77 857
+6%
80 015
+3%
82 300
+3%
86 352
+5%
91 009
+5%
94 508
+4%
97 342
+3%
101 743
+5%
106 277
+4%
109 481
+3%
112 831
+3%
118 155
+5%
122 245
+3%
123 810
+1%
124 220
+0%
Pre-Tax Income
Interest Income Expense
18
17
10
14
16
21
22
26
26
23
24
18
33
31
31
33
27
51
54
52
47
60
60
71
104
145
146
132
135
99
146
181
177
184
229
260
354
398
392
434
424
441
476
470
433
342
247
184
127
109
92
83
73
67
61
16
34
60
58
71
60
30
22
21
14
0
7
(109)
7
(19)
51
249
284
371
551
733
987
1 207
1 299
1 389
1 527
1 530
1 631
1 750
1 967
1 904
1 884
1 700
1 533
1 322
1 096
960
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
(0)
0
0
0
0
0
0
0
3
0
0
0
3
0
0
0
(3)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(1)
(0)
3
2
1
1
1
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(3)
0
0
0
(0)
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
(9)
0
0
(0)
(85)
(81)
(81)
(81)
0
0
0
0
(2)
(2)
(2)
(4)
(3)
0
(3)
0
(2)
0
0
0
(0)
0
0
0
(0)
0
0
0
(12)
0
0
0
(21)
0
0
0
2
0
0
0
(7)
0
0
0
Total Other Income
0
0
1
2
2
2
1
0
3
3
4
4
1
1
1
1
1
2
2
2
1
(4)
(14)
(13)
(2)
(5)
4
2
5
2
1
4
2
6
3
0
(2)
(1)
1
(101)
(130)
(384)
(403)
(374)
(350)
(114)
(115)
(151)
(136)
(134)
(114)
(135)
(157)
(151)
(150)
(136)
(306)
(345)
(351)
(336)
(197)
(170)
(316)
(315)
(514)
(618)
(462)
(359)
(258)
(231)
(254)
(260)
(438)
(378)
(356)
(498)
(211)
(219)
(197)
(101)
(157)
(148)
(151)
(78)
(48)
(44)
(51)
(49)
(43)
(71)
(68)
(188)
Pre-Tax Income
648
N/A
653
+1%
659
+1%
717
+9%
977
+36%
1 037
+6%
1 136
+10%
1 257
+11%
1 491
+19%
1 647
+10%
1 678
+2%
1 766
+5%
1 920
+9%
2 033
+6%
2 123
+4%
2 459
+16%
2 488
+1%
2 692
+8%
2 890
+7%
3 307
+14%
4 522
+37%
4 870
+8%
6 296
+29%
6 418
+2%
5 385
-16%
5 868
+9%
6 156
+5%
6 287
+2%
6 081
-3%
6 168
+1%
6 552
+6%
6 671
+2%
7 162
+7%
8 024
+12%
9 672
+21%
10 546
+9%
12 335
+17%
13 855
+12%
15 247
+10%
17 640
+16%
18 700
+6%
19 643
+5%
19 026
-3%
19 783
+4%
21 432
+8%
21 627
+1%
21 530
0%
20 944
-3%
21 882
+4%
22 772
+4%
22 809
+0%
22 865
+0%
22 002
-4%
23 006
+5%
23 618
+3%
23 877
+1%
23 958
+0%
25 506
+6%
27 276
+7%
34 413
+26%
38 740
+13%
42 158
+9%
45 377
+8%
45 825
+1%
50 828
+11%
54 544
+7%
56 398
+3%
58 456
+4%
58 783
+1%
61 375
+4%
62 471
+2%
63 455
+2%
66 197
+4%
67 410
+2%
69 269
+3%
71 174
+3%
74 528
+5%
78 844
+6%
81 117
+3%
83 588
+3%
87 701
+5%
92 391
+5%
95 986
+4%
99 012
+3%
103 663
+5%
108 136
+4%
111 317
+3%
114 485
+3%
119 639
+5%
123 496
+3%
124 838
+1%
124 993
+0%
Net Income
Tax Provision
(256)
(249)
(250)
(275)
(369)
(382)
(425)
(480)
(637)
(680)
(685)
(715)
(751)
(797)
(853)
(968)
(872)
(965)
(983)
(1 078)
(1 556)
(1 549)
(1 872)
(1 817)
(1 385)
(1 505)
(1 578)
(1 610)
(1 528)
(1 550)
(1 654)
(1 687)
(1 823)
(2 037)
(2 441)
(2 687)
(3 084)
(3 467)
(3 815)
(4 383)
(4 692)
(4 991)
(4 745)
(5 050)
(5 467)
(5 482)
(5 522)
(5 266)
(5 613)
(5 827)
(5 839)
(5 845)
(5 547)
(5 968)
(6 150)
(6 219)
(6 027)
(6 243)
(6 678)
(8 451)
(9 734)
(10 565)
(11 493)
(11 608)
(12 998)
(13 929)
(14 293)
(14 786)
(14 813)
(15 458)
(15 770)
(16 047)
(16 674)
(16 978)
(17 467)
(17 927)
(18 808)
(19 944)
(20 498)
(21 129)
(22 325)
(23 442)
(24 383)
(25 123)
(26 141)
(27 257)
(27 950)
(28 759)
(30 304)
(31 269)
(31 694)
(31 791)
Income from Continuing Operations
392
404
409
442
609
655
710
777
854
967
993
1 051
1 169
1 237
1 270
1 491
1 616
1 726
1 907
2 229
2 966
3 322
4 424
4 601
4 001
4 363
4 578
4 676
4 553
4 618
4 899
4 984
5 340
5 987
7 232
7 859
9 250
10 389
11 433
13 258
14 008
14 652
14 280
14 733
15 965
16 144
16 009
15 678
16 269
16 945
16 969
17 020
16 455
17 039
17 468
17 658
17 931
19 263
20 598
25 962
29 006
31 592
33 883
34 216
37 830
40 615
42 105
43 671
43 970
45 917
46 701
47 408
49 523
50 433
51 802
53 248
55 721
58 901
60 619
62 460
65 376
68 949
71 603
73 889
77 521
80 879
83 366
85 726
89 335
92 227
93 144
93 202
Income to Minority Interest
(16)
(16)
(18)
(20)
(22)
(24)
(27)
(29)
(34)
(39)
(41)
(43)
(51)
(55)
(58)
(66)
(72)
(78)
(87)
(103)
(135)
(154)
(203)
(216)
(201)
(219)
(227)
(235)
(240)
(257)
(277)
(285)
(289)
(317)
(373)
(413)
(487)
(540)
(581)
(643)
(700)
(720)
(720)
(774)
(828)
(902)
(890)
(919)
(920)
(929)
(961)
(939)
(952)
(1 011)
(1 050)
(1 114)
(1 212)
(1 311)
(1 431)
(1 725)
(1 927)
(2 129)
(2 291)
(2 387)
(2 626)
(2 697)
(2 714)
(2 746)
(2 764)
(2 838)
(2 844)
(2 830)
(2 826)
(2 875)
(3 053)
(3 111)
(3 260)
(3 150)
(3 019)
(2 866)
(2 659)
(2 681)
(2 699)
(2 695)
(2 787)
(2 875)
(2 917)
(3 040)
(3 107)
(3 217)
(3 209)
(3 175)
Net Income (Common)
376
N/A
388
+3%
391
+1%
422
+8%
587
+39%
631
+7%
683
+8%
748
+9%
821
+10%
928
+13%
952
+3%
1 007
+6%
1 119
+11%
1 182
+6%
1 212
+3%
1 425
+18%
1 545
+8%
1 648
+7%
1 820
+10%
2 126
+17%
2 831
+33%
3 168
+12%
4 221
+33%
4 385
+4%
3 799
-13%
4 143
+9%
4 350
+5%
4 442
+2%
4 312
-3%
4 361
+1%
4 622
+6%
4 700
+2%
5 051
+7%
5 670
+12%
6 859
+21%
7 446
+9%
8 763
+18%
9 848
+12%
10 852
+10%
12 614
+16%
13 308
+6%
13 932
+5%
13 560
-3%
13 958
+3%
15 137
+8%
15 243
+1%
15 119
-1%
14 760
-2%
15 350
+4%
16 015
+4%
16 008
0%
16 081
+0%
15 503
-4%
16 027
+3%
16 417
+2%
16 544
+1%
16 718
+1%
17 952
+7%
19 167
+7%
24 237
+26%
27 079
+12%
29 463
+9%
31 593
+7%
31 829
+1%
35 204
+11%
37 918
+8%
39 390
+4%
40 925
+4%
41 206
+1%
43 079
+5%
43 857
+2%
44 579
+2%
46 697
+5%
47 558
+2%
48 750
+3%
50 136
+3%
52 460
+5%
55 751
+6%
57 600
+3%
59 594
+3%
62 717
+5%
66 267
+6%
68 904
+4%
71 194
+3%
74 734
+5%
78 004
+4%
80 449
+3%
82 685
+3%
86 228
+4%
89 010
+3%
89 935
+1%
90 027
+0%
EPS (Diluted)
0.3
N/A
0.31
+3%
0.31
N/A
0.33
+6%
0.47
+42%
0.5
+6%
0.54
+8%
0.59
+9%
0.65
+10%
0.73
+12%
0.75
+3%
0.8
+7%
0.89
+11%
0.94
+6%
0.96
+2%
1.13
+18%
1.23
+9%
1.32
+7%
1.46
+11%
1.7
+16%
2.25
+32%
2.53
+12%
3.37
+33%
3.5
+4%
3.02
-14%
3.3
+9%
3.46
+5%
3.53
+2%
3.43
-3%
3.47
+1%
3.68
+6%
3.75
+2%
4.02
+7%
4.52
+12%
5.47
+21%
5.93
+8%
6.98
+18%
7.84
+12%
8.64
+10%
10.05
+16%
10.59
+5%
11.1
+5%
10.8
-3%
11.11
+3%
12.05
+8%
12.13
+1%
12.03
-1%
11.75
-2%
12.22
+4%
12.75
+4%
12.74
0%
12.8
+0%
12.34
-4%
12.76
+3%
13.08
+3%
13.18
+1%
13.31
+1%
14.3
+7%
15.26
+7%
19.29
+26%
21.56
+12%
23.45
+9%
25.15
+7%
25.34
+1%
28.02
+11%
30.18
+8%
31.35
+4%
32.57
+4%
32.8
+1%
34.29
+5%
34.91
+2%
35.49
+2%
37.17
+5%
37.87
+2%
38.82
+3%
39.92
+3%
41.76
+5%
44.39
+6%
45.86
+3%
47.45
+3%
49.93
+5%
52.75
+6%
54.85
+4%
56.67
+3%
59.49
+5%
62.1
+4%
64.04
+3%
65.82
+3%
68.64
+4%
70.88
+3%
71.71
+1%
71.87
+0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.