First Time Loading...
C

China State Construction Engineering Corp Ltd
SSE:601668

Watchlist Manager
China State Construction Engineering Corp Ltd
SSE:601668
Watchlist
Price: 5.4 CNY -0.37%
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.2T
+4%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+44%
5 Years
+95%
7 Years
+133%
10 Years
+233%
100.3B
-1%
Operating Income
Growth Rates:
1 Year
-9%
3 Years
+9%
5 Years
+33%
7 Years
+78%
10 Years
+198%
50B
-3%
Net Income
Growth Rates:
1 Year
-11%
3 Years
+19%
5 Years
+51%
7 Years
+63%
10 Years
+171%

Earnings Waterfall
China State Construction Engineering Corp Ltd

Revenue
2.2T CNY
Cost of Revenue
-2T CNY
Gross Profit
202.6B CNY
Operating Expenses
-102.2B CNY
Operating Income
100.3B CNY
Other Expenses
-50.3B CNY
Net Income
50B CNY

Income Statement
China State Construction Engineering Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
657 942
N/A
681 792
+4%
719 053
+5%
755 197
+5%
767 884
+2%
800 029
+4%
830 247
+4%
838 821
+1%
845 323
+1%
880 577
+4%
900 873
+2%
936 537
+4%
939 435
+0%
959 765
+2%
980 529
+2%
1 015 325
+4%
1 060 464
+4%
1 054 107
-1%
1 089 440
+3%
1 117 779
+3%
1 123 717
+1%
1 199 325
+7%
1 226 740
+2%
1 295 817
+6%
1 332 414
+3%
1 419 837
+7%
1 386 091
-2%
1 462 605
+6%
1 522 343
+4%
1 615 023
+6%
1 755 922
+9%
1 823 551
+4%
1 876 022
+3%
1 891 339
+1%
1 972 105
+4%
2 015 451
+2%
2 089 565
+4%
2 055 052
-2%
2 094 441
+2%
2 107 594
+1%
2 191 020
+4%
Gross Profit
Cost of Revenue
(604 830)
(623 450)
(660 987)
(691 995)
(704 837)
(729 629)
(757 939)
(763 622)
(768 499)
(801 227)
(822 366)
(854 324)
(855 667)
(878 673)
(899 108)
(930 816)
(974 499)
(955 591)
(989 878)
(1 014 419)
(1 014 272)
(1 069 422)
(1 097 976)
(1 162 691)
(1 194 988)
(1 274 375)
(1 247 287)
(1 309 759)
(1 366 260)
(1 453 674)
(1 586 342)
(1 646 973)
(1 691 911)
(1 686 327)
(1 768 809)
(1 805 423)
(1 876 532)
(1 848 011)
(1 888 384)
(1 904 441)
(1 988 449)
Gross Profit
53 112
N/A
58 342
+10%
58 067
0%
63 203
+9%
63 048
0%
70 400
+12%
72 309
+3%
75 199
+4%
76 822
+2%
79 350
+3%
78 507
-1%
82 215
+5%
83 771
+2%
81 093
-3%
81 422
+0%
84 509
+4%
85 965
+2%
98 515
+15%
99 563
+1%
103 361
+4%
109 446
+6%
129 903
+19%
128 764
-1%
133 125
+3%
137 425
+3%
145 462
+6%
138 804
-5%
152 847
+10%
156 084
+2%
161 350
+3%
169 580
+5%
176 578
+4%
184 110
+4%
205 012
+11%
203 295
-1%
210 028
+3%
213 033
+1%
207 041
-3%
206 057
0%
203 153
-1%
202 571
0%
Operating Income
Operating Expenses
(19 468)
(21 019)
(17 901)
(19 014)
(18 876)
(24 513)
(22 744)
(22 269)
(22 867)
(26 265)
(23 174)
(25 507)
(27 271)
(32 197)
(27 977)
(28 339)
(26 646)
(35 624)
(32 019)
(32 102)
(34 067)
(53 559)
(45 954)
(47 168)
(50 390)
(58 460)
(52 191)
(62 676)
(64 406)
(66 471)
(67 722)
(71 710)
(75 944)
(100 162)
(95 410)
(102 362)
(102 209)
(107 385)
(102 725)
(101 458)
(102 249)
Selling, General & Administrative
(15 992)
(19 408)
(16 141)
(16 758)
(16 684)
(22 078)
(18 070)
(18 131)
(18 592)
(24 333)
(19 941)
(20 317)
(20 979)
(26 624)
(22 145)
(22 188)
(21 286)
(27 423)
(22 334)
(22 965)
(25 018)
(39 174)
(28 189)
(30 813)
(31 175)
(39 261)
(34 589)
(39 141)
(39 160)
(38 724)
(40 497)
(41 197)
(42 902)
(56 702)
(50 181)
(53 363)
(52 228)
(55 320)
(48 599)
(47 578)
(48 431)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(687)
(1 030)
(2 793)
0
(2 885)
(3 025)
(7 621)
(8 295)
(10 107)
(12 134)
(17 290)
(17 624)
(23 025)
(25 227)
(25 523)
(27 562)
(30 381)
(32 627)
(39 927)
(42 769)
(45 335)
(47 065)
(49 753)
(50 308)
(49 858)
(49 558)
Depreciation & Amortization
0
(713)
0
0
0
(696)
0
0
0
(727)
0
0
0
(879)
0
0
0
(810)
0
0
0
(1 027)
0
0
0
(1 249)
0
0
0
(1 474)
0
0
0
(2 091)
0
0
0
(2 232)
0
0
0
Other Operating Expenses
(3 475)
(898)
(1 760)
(2 258)
(2 193)
(1 739)
(4 674)
(4 137)
(4 273)
(1 205)
(3 232)
(5 189)
(6 293)
(4 694)
(5 833)
(5 464)
(4 330)
(4 598)
(9 685)
(6 252)
(6 023)
(5 738)
(9 469)
(6 247)
(7 080)
(662)
21
(511)
(20)
(749)
336
(134)
(417)
(1 441)
(2 460)
(3 664)
(2 916)
(79)
(3 818)
(4 022)
(4 260)
Operating Income
33 644
N/A
37 323
+11%
40 165
+8%
44 188
+10%
44 171
0%
45 887
+4%
49 565
+8%
52 931
+7%
53 958
+2%
53 085
-2%
55 335
+4%
56 709
+2%
56 500
0%
48 895
-13%
53 445
+9%
56 171
+5%
59 320
+6%
62 891
+6%
67 543
+7%
71 257
+5%
75 377
+6%
76 343
+1%
82 810
+8%
85 958
+4%
87 036
+1%
87 001
0%
86 613
0%
90 170
+4%
91 677
+2%
94 878
+3%
101 858
+7%
104 867
+3%
108 166
+3%
104 850
-3%
107 885
+3%
107 666
0%
110 824
+3%
99 656
-10%
103 332
+4%
101 694
-2%
100 322
-1%
Pre-Tax Income
Interest Income Expense
1 700
718
(347)
(2 313)
(3 138)
(3 899)
(5 984)
(6 801)
(6 535)
(6 004)
(7 204)
(6 579)
(1 004)
(2 145)
(1 107)
(275)
(5 906)
(2 333)
(6 023)
(8 024)
(11 074)
(4 162)
(9 446)
(8 725)
(7 831)
(3 522)
(5 437)
(4 963)
(2 482)
(1 616)
(2 113)
(2 315)
(3 815)
(4 660)
(4 761)
(8 672)
(11 873)
(13 341)
(15 918)
(16 879)
(15 140)
Non-Reccuring Items
0
170
0
0
0
226
0
0
0
4
0
0
0
4 635
228
232
232
(850)
65
85
83
(516)
81
62
67
(2 437)
127
136
162
726
214
286
265
275
313
380
391
704
439
326
327
Gain/Loss on Disposition of Assets
0
141
(17)
0
(26)
214
(17)
0
(9)
144
(19)
50
57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
695
448
608
837
803
909
1 143
774
794
468
561
775
625
727
747
944
1 121
692
629
242
140
123
129
246
323
425
(2 288)
(2 055)
(2 000)
303
(258)
(596)
(701)
422
270
1 798
1 710
1 816
2 172
1 308
1 337
Pre-Tax Income
36 039
N/A
38 800
+8%
40 410
+4%
42 712
+6%
41 812
-2%
43 336
+4%
44 708
+3%
46 904
+5%
48 207
+3%
47 697
-1%
48 671
+2%
50 953
+5%
56 176
+10%
52 113
-7%
53 313
+2%
57 072
+7%
54 766
-4%
60 400
+10%
62 214
+3%
63 561
+2%
64 526
+2%
71 789
+11%
73 576
+2%
77 542
+5%
79 595
+3%
81 468
+2%
79 015
-3%
83 288
+5%
87 357
+5%
94 291
+8%
99 701
+6%
102 242
+3%
103 914
+2%
100 886
-3%
103 707
+3%
101 173
-2%
101 052
0%
88 835
-12%
90 026
+1%
86 450
-4%
86 846
+0%
Net Income
Tax Provision
(8 944)
(9 467)
(9 868)
(9 911)
(9 644)
(10 159)
(10 313)
(11 132)
(12 230)
(11 754)
(11 950)
(12 491)
(12 621)
(10 941)
(11 290)
(11 893)
(11 680)
(13 751)
(14 189)
(14 822)
(14 723)
(16 439)
(16 853)
(17 589)
(18 018)
(18 263)
(17 602)
(19 295)
(21 170)
(23 340)
(24 543)
(24 144)
(24 315)
(23 154)
(23 585)
(22 358)
(21 825)
(19 624)
(19 865)
(18 400)
(18 064)
Income from Continuing Operations
27 095
29 333
30 541
32 800
32 167
33 177
34 395
35 772
35 977
35 943
36 722
38 463
43 555
41 172
42 022
45 178
43 087
46 649
48 026
48 739
49 801
55 350
56 721
59 952
61 577
63 205
61 414
63 994
66 188
70 950
75 156
78 096
79 597
77 732
80 122
78 815
79 227
69 212
70 161
68 049
68 782
Income to Minority Interest
(8 619)
(8 935)
(9 086)
(9 377)
(8 288)
(10 607)
(10 827)
(11 285)
(11 265)
(9 881)
(9 904)
(10 033)
(11 771)
(11 302)
(11 449)
(13 370)
(12 199)
(13 707)
(14 022)
(14 697)
(15 343)
(17 109)
(17 767)
(20 540)
(20 655)
(21 324)
(20 818)
(22 581)
(23 149)
(26 006)
(26 770)
(27 349)
(27 968)
(26 325)
(26 814)
(24 555)
(22 136)
(18 261)
(17 389)
(16 630)
(17 693)
Net Income (Common)
18 478
N/A
20 399
+10%
21 457
+5%
23 425
+9%
23 880
+2%
22 530
-6%
23 528
+4%
23 453
0%
23 678
+1%
24 989
+6%
25 744
+3%
27 364
+6%
30 718
+12%
28 584
-7%
28 177
-1%
30 397
+8%
29 476
-3%
31 671
+7%
33 842
+7%
32 621
-4%
33 039
+1%
36 015
+9%
36 729
+2%
37 268
+1%
38 778
+4%
39 893
+3%
38 608
-3%
40 521
+5%
42 146
+4%
44 193
+5%
47 952
+9%
49 487
+3%
51 732
+5%
50 818
-2%
52 352
+3%
53 681
+3%
56 257
+5%
50 365
-10%
52 177
+4%
51 269
-2%
49 986
-3%
EPS (Diluted)
0.43
N/A
0.48
+12%
0.5
+4%
0.55
+10%
0.56
+2%
0.54
-4%
0.55
+2%
0.55
N/A
0.56
+2%
0.6
+7%
0.62
+3%
0.65
+5%
0.72
+11%
0.67
-7%
0.8
+19%
0.74
-8%
0.72
-3%
0.76
+6%
0.8
+5%
0.77
-4%
0.78
+1%
0.87
+12%
0.87
N/A
0.88
+1%
0.92
+5%
0.97
+5%
0.91
-6%
0.94
+3%
1
+6%
1.07
+7%
1.16
+8%
1.26
+9%
1.15
-9%
1.25
+9%
1.26
+1%
1.32
+5%
1.28
-3%
1.23
-4%
1.26
+2%
1.23
-2%
1.18
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.