China Oilfield Services Ltd
SSE:601808

Watchlist Manager
China Oilfield Services Ltd Logo
China Oilfield Services Ltd
SSE:601808
Watchlist
Price: 14.36 CNY 0.42% Market Closed
Market Cap: 68.5B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+47%
5Y
+58%
10Y
+84%
Operating Income
+
3Y
+72%
5Y
+18%
10Y
+37%
Net Income
+
3Y
+322%
5Y
+54%
10Y
+78%

Earnings Waterfall
China Oilfield Services Ltd

Revenue
49.5B CNY
Cost of Revenue
-41.5B CNY
Gross Profit
8B CNY
Operating Expenses
-2.4B CNY
Operating Income
5.7B CNY
Other Expenses
-1.8B CNY
Net Income
3.9B CNY

Income Statement
China Oilfield Services Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
32
0
0
0
434
0
0
0
827
0
0
0
651
0
0
0
457
0
0
0
505
0
0
0
630
0
0
0
578
0
0
0
687
0
0
0
1 039
0
0
252
1 092
0
0
549
1 072
827
1 142
1 123
1 072
1 029
946
903
888
863
835
823
818
802
787
779
764
801
865
898
969
975
933
897
760
0
0
0
Revenue
7 949
N/A
8 581
+8%
9 242
+8%
9 721
+5%
10 107
+4%
10 777
+7%
12 430
+15%
13 855
+11%
15 198
+10%
17 761
+17%
18 345
+3%
18 348
+0%
19 341
+5%
18 451
-5%
18 060
-2%
17 939
-1%
17 424
-3%
17 747
+2%
18 906
+7%
19 891
+5%
20 804
+5%
21 914
+5%
22 629
+3%
23 554
+4%
25 080
+6%
26 614
+6%
27 958
+5%
28 987
+4%
31 529
+9%
32 461
+3%
33 720
+4%
33 269
-1%
29 792
-10%
26 902
-10%
23 654
-12%
20 731
-12%
18 294
-12%
16 462
-10%
15 152
-8%
14 836
-2%
15 276
+3%
16 125
+6%
17 516
+9%
17 886
+2%
18 543
+4%
19 458
+5%
21 946
+13%
24 426
+11%
27 369
+12%
29 562
+8%
31 135
+5%
33 396
+7%
32 084
-4%
31 250
-3%
28 959
-7%
26 693
-8%
27 183
+2%
27 391
+1%
29 203
+7%
30 099
+3%
31 680
+5%
33 567
+6%
35 659
+6%
37 317
+5%
39 320
+5%
40 920
+4%
44 109
+8%
45 800
+4%
47 764
+4%
48 263
+1%
48 302
+0%
48 951
+1%
49 093
+0%
49 494
+1%
Gross Profit
Cost of Revenue
(5 459)
(5 727)
(6 124)
(6 429)
(6 617)
(7 171)
(8 217)
(9 136)
(10 023)
(11 106)
(12 156)
(12 367)
(12 945)
(12 799)
(12 216)
(12 222)
(11 964)
(12 464)
(13 378)
(14 077)
(14 850)
(15 811)
(16 470)
(17 352)
(18 304)
(18 966)
(19 729)
(20 574)
(21 724)
(22 644)
(24 112)
(24 167)
(23 056)
(22 104)
(19 757)
(18 817)
(17 889)
(16 895)
(17 304)
(16 654)
(16 136)
(16 064)
(15 005)
(15 533)
(16 379)
(17 681)
(19 548)
(21 145)
(23 165)
(23 917)
(25 298)
(25 718)
(24 916)
(24 692)
(22 306)
(22 021)
(22 168)
(22 251)
(24 415)
(25 206)
(27 001)
(28 829)
(31 274)
(32 557)
(33 983)
(35 116)
(37 114)
(38 366)
(39 919)
(40 315)
(40 704)
(41 214)
(41 298)
(41 454)
Gross Profit
2 490
N/A
2 854
+15%
3 118
+9%
3 292
+6%
3 490
+6%
3 607
+3%
4 213
+17%
4 719
+12%
5 175
+10%
6 655
+29%
6 190
-7%
5 980
-3%
6 396
+7%
5 652
-12%
5 844
+3%
5 717
-2%
5 461
-4%
5 284
-3%
5 528
+5%
5 814
+5%
5 954
+2%
6 103
+2%
6 159
+1%
6 202
+1%
6 776
+9%
7 648
+13%
8 229
+8%
8 414
+2%
9 805
+17%
9 818
+0%
9 608
-2%
9 102
-5%
6 736
-26%
4 798
-29%
3 897
-19%
1 914
-51%
405
-79%
(433)
N/A
(2 152)
-397%
(1 818)
+16%
(859)
+53%
61
N/A
2 512
+4 032%
2 353
-6%
2 163
-8%
1 778
-18%
2 398
+35%
3 281
+37%
4 204
+28%
5 645
+34%
5 837
+3%
7 678
+32%
7 167
-7%
6 558
-8%
6 653
+1%
4 672
-30%
5 015
+7%
5 141
+2%
4 788
-7%
4 893
+2%
4 679
-4%
4 738
+1%
4 385
-7%
4 760
+9%
5 337
+12%
5 804
+9%
6 995
+21%
7 434
+6%
7 845
+6%
7 948
+1%
7 598
-4%
7 737
+2%
7 796
+1%
8 040
+3%
Operating Income
Operating Expenses
(260)
(267)
(292)
(292)
(298)
(314)
(391)
(590)
(452)
(496)
(444)
(421)
(438)
(425)
(473)
(809)
(438)
(715)
(505)
(500)
(550)
(634)
(576)
(594)
(601)
(633)
(713)
(669)
(663)
(682)
(955)
(736)
(717)
(672)
(1 247)
(593)
(596)
(592)
(1 785)
(596)
(769)
(881)
(1 203)
(1 065)
(1 107)
(1 170)
(1 726)
(1 768)
(1 732)
(1 772)
(1 830)
(1 784)
(1 738)
(1 775)
(1 320)
(1 186)
(1 248)
(1 290)
(1 516)
(1 423)
(1 491)
(1 450)
(1 652)
(1 742)
(1 853)
(1 871)
(2 175)
(2 224)
(2 212)
(2 243)
(2 422)
(2 322)
(2 353)
(2 373)
Selling, General & Administrative
(260)
(267)
(288)
(293)
(298)
(314)
(385)
(430)
(452)
(496)
(435)
(421)
(438)
(425)
(450)
(451)
(438)
(447)
(492)
(500)
(550)
(561)
(569)
(595)
(601)
(633)
(679)
(669)
(663)
(682)
(921)
(736)
(717)
(672)
(1 213)
(593)
(596)
(592)
(1 753)
(596)
(582)
(611)
(712)
(624)
(639)
(660)
(1 144)
(1 090)
(1 132)
(1 152)
(1 098)
(1 090)
(1 041)
(1 042)
(701)
(677)
(700)
(672)
(778)
(766)
(809)
(856)
(937)
(970)
(973)
(994)
(1 120)
(1 101)
(1 159)
(1 145)
(1 718)
(1 202)
(1 138)
(1 124)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(186)
(291)
(599)
0
(648)
(705)
(742)
(860)
(784)
(814)
(933)
(983)
(997)
(1 016)
(769)
(782)
(813)
(866)
(960)
(970)
(992)
(941)
(978)
(1 023)
(1 124)
(1 158)
(1 254)
(1 352)
(1 393)
(1 359)
(503)
(1 315)
(1 295)
(1 386)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(24)
0
0
0
(20)
0
0
0
(23)
0
0
0
(22)
0
0
0
(18)
0
0
0
(16)
0
0
0
(24)
0
0
0
(24)
0
0
0
(39)
0
0
0
(45)
0
0
0
(377)
0
0
0
Other Operating Expenses
0
0
(4)
0
0
0
(5)
(160)
0
0
(9)
0
0
0
(23)
(359)
0
(268)
(13)
0
0
(73)
(8)
0
0
0
(8)
0
0
0
(10)
0
0
0
(14)
0
0
0
(8)
0
0
21
130
(440)
179
195
178
182
184
194
216
289
300
283
174
272
265
249
247
313
310
347
302
251
244
281
244
230
340
261
176
196
80
137
Operating Income
2 230
N/A
2 587
+16%
2 826
+9%
3 000
+6%
3 192
+6%
3 293
+3%
3 822
+16%
4 130
+8%
4 723
+14%
6 159
+30%
5 745
-7%
5 560
-3%
5 959
+7%
5 227
-12%
5 371
+3%
4 907
-9%
5 022
+2%
4 569
-9%
5 023
+10%
5 314
+6%
5 404
+2%
5 469
+1%
5 582
+2%
5 608
+0%
6 175
+10%
7 015
+14%
7 516
+7%
7 744
+3%
9 142
+18%
9 136
0%
8 653
-5%
8 366
-3%
6 019
-28%
4 126
-31%
2 650
-36%
1 321
-50%
(191)
N/A
(1 025)
-437%
(3 937)
-284%
(2 414)
+39%
(1 628)
+33%
(821)
+50%
1 309
N/A
1 288
-2%
1 056
-18%
608
-42%
672
+11%
1 513
+125%
2 472
+63%
3 873
+57%
4 007
+3%
5 894
+47%
5 429
-8%
4 783
-12%
5 333
+11%
3 486
-35%
3 767
+8%
3 850
+2%
3 273
-15%
3 470
+6%
3 188
-8%
3 288
+3%
2 733
-17%
3 018
+10%
3 484
+15%
3 934
+13%
4 820
+23%
5 210
+8%
5 633
+8%
5 706
+1%
5 176
-9%
5 415
+5%
5 443
+1%
5 666
+4%
Pre-Tax Income
Interest Income Expense
36
44
39
109
105
21
(324)
(707)
(1 042)
(1 058)
(700)
(508)
(269)
(275)
(343)
(331)
(274)
(231)
(158)
(153)
(136)
(123)
(150)
(162)
(180)
(170)
(121)
(75)
(45)
11
106
43
(15)
(96)
(222)
(453)
(383)
(579)
(431)
(452)
(710)
(764)
(1 086)
(1 307)
(811)
(408)
(208)
(27)
(287)
(439)
(393)
(261)
(287)
(568)
(715)
(687)
(834)
(566)
(379)
(457)
(13)
230
285
228
9
(371)
(564)
(604)
(753)
(853)
(336)
(331)
(416)
(308)
Non-Reccuring Items
(3)
(3)
(6)
(6)
(5)
(5)
(159)
0
(987)
(984)
(879)
(939)
(205)
(272)
(418)
0
(332)
0
(113)
(113)
(73)
0
(109)
(110)
(81)
(81)
1
21
(187)
(219)
(374)
(546)
(1 454)
(1 525)
(1 203)
(1 713)
(7 742)
(7 826)
(7 199)
(8 334)
(1 173)
(990)
(38)
135
26
30
154
(31)
130
123
(227)
(1 018)
(1 102)
(1 100)
(1 466)
(629)
(626)
(624)
(2 075)
(2 021)
(2 011)
(2 008)
(46)
(23)
(21)
(23)
(35)
(3)
(9)
(8)
(56)
(9)
(87)
(85)
Gain/Loss on Disposition of Assets
0
0
(19)
0
0
0
(53)
0
0
0
(19)
0
0
0
(26)
0
0
0
(34)
0
0
0
(49)
0
0
0
(20)
(3)
(12)
(14)
(32)
0
(50)
0
(34)
(24)
(14)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5)
(3)
27
25
34
32
21
(29)
(189)
(395)
(388)
(420)
(323)
(125)
250
258
332
360
94
22
(5)
(8)
163
150
197
208
144
101
124
97
170
136
143
130
205
192
176
145
(241)
(225)
(203)
(149)
158
134
136
96
89
31
(20)
(66)
85
10
140
195
227
198
106
77
271
230
235
216
9
(46)
(63)
(49)
22
(56)
(81)
(104)
(116)
(219)
(110)
(84)
Pre-Tax Income
2 258
N/A
2 625
+16%
2 867
+9%
3 127
+9%
3 327
+6%
3 340
+0%
3 307
-1%
3 393
+3%
2 505
-26%
3 722
+49%
3 760
+1%
3 693
-2%
5 162
+40%
4 555
-12%
4 834
+6%
4 834
N/A
4 748
-2%
4 698
-1%
4 812
+2%
5 070
+5%
5 190
+2%
5 338
+3%
5 437
+2%
5 486
+1%
6 110
+11%
6 972
+14%
7 520
+8%
7 788
+4%
9 023
+16%
9 011
0%
8 522
-5%
7 998
-6%
4 643
-42%
2 636
-43%
1 396
-47%
(677)
N/A
(8 154)
-1 104%
(9 300)
-14%
(11 807)
-27%
(11 425)
+3%
(3 714)
+67%
(2 724)
+27%
342
N/A
249
-27%
407
+63%
326
-20%
706
+117%
1 486
+111%
2 295
+54%
3 491
+52%
3 472
-1%
4 624
+33%
4 181
-10%
3 310
-21%
3 379
+2%
2 368
-30%
2 413
+2%
2 737
+13%
1 090
-60%
1 221
+12%
1 400
+15%
1 726
+23%
2 981
+73%
3 176
+7%
3 408
+7%
3 490
+2%
4 243
+22%
4 547
+7%
4 789
+5%
4 741
-1%
4 667
-2%
4 856
+4%
4 830
-1%
5 189
+7%
Net Income
Tax Provision
(705)
(816)
(629)
(656)
(650)
(53)
(205)
(222)
91
(564)
(624)
(541)
(880)
(797)
(706)
(716)
(719)
(626)
(772)
(801)
(822)
(832)
(867)
(902)
(753)
(869)
(793)
(855)
(1 048)
(1 088)
(1 002)
(912)
(640)
(395)
(288)
(121)
(59)
30
348
343
288
207
(261)
(267)
(323)
(362)
(618)
(715)
(857)
(1 001)
(944)
(993)
(917)
(753)
(660)
(607)
(609)
(723)
(767)
(777)
(778)
(754)
(482)
(533)
(568)
(651)
(960)
(1 030)
(1 253)
(1 281)
(1 268)
(1 211)
(1 064)
(1 036)
Income from Continuing Operations
1 554
1 809
2 238
2 471
2 677
3 287
3 102
3 171
2 596
3 159
3 135
3 153
4 281
3 759
4 128
4 118
4 028
4 072
4 040
4 269
4 368
4 506
4 570
4 584
5 357
6 103
6 726
6 933
7 975
7 922
7 520
7 086
4 003
2 241
1 109
(798)
(8 213)
(9 270)
(11 459)
(11 082)
(3 426)
(2 517)
81
(18)
84
(37)
89
771
1 438
2 490
2 528
3 631
3 264
2 557
2 718
1 761
1 804
2 014
322
444
622
972
2 499
2 643
2 841
2 840
3 283
3 517
3 536
3 460
3 399
3 645
3 766
4 153
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
1
0
(3)
(2)
(12)
(10)
(13)
(15)
(10)
(10)
(11)
(15)
(21)
(28)
(34)
(40)
(48)
(35)
(25)
(11)
3
3
(5)
(12)
(21)
(38)
(34)
(31)
(24)
(18)
(18)
(19)
(24)
(26)
(20)
(21)
(19)
(15)
(16)
(14)
(13)
(9)
(8)
(8)
(49)
(141)
(190)
(252)
(277)
(269)
(272)
(270)
(275)
(262)
(257)
(258)
(252)
Net Income (Common)
1 553
N/A
1 809
+16%
2 238
+24%
2 471
+10%
2 677
+8%
3 287
+23%
3 102
-6%
3 171
+2%
2 596
-18%
3 159
+22%
3 135
-1%
3 153
+1%
4 281
+36%
3 759
-12%
4 128
+10%
4 117
0%
4 025
-2%
4 073
+1%
4 039
-1%
4 266
+6%
4 366
+2%
4 495
+3%
4 559
+1%
4 571
+0%
5 342
+17%
6 093
+14%
6 716
+10%
6 922
+3%
7 960
+15%
7 902
-1%
7 492
-5%
7 052
-6%
3 963
-44%
2 192
-45%
1 074
-51%
(823)
N/A
(8 224)
-900%
(9 267)
-13%
(11 456)
-24%
(11 087)
+3%
(3 438)
+69%
(2 538)
+26%
43
N/A
(51)
N/A
53
N/A
(61)
N/A
71
N/A
753
+960%
1 419
+88%
2 466
+74%
2 502
+1%
3 611
+44%
3 243
-10%
2 538
-22%
2 703
+6%
1 745
-35%
1 790
+3%
2 001
+12%
313
-84%
436
+39%
614
+41%
924
+50%
2 359
+155%
2 453
+4%
2 589
+6%
2 563
-1%
3 013
+18%
3 245
+8%
3 267
+1%
3 185
-3%
3 137
-1%
3 389
+8%
3 508
+4%
3 902
+11%
EPS (Diluted)
0.35
N/A
0.4
+14%
0.5
+25%
0.55
+10%
0.59
+7%
0.73
+24%
0.69
-5%
0.7
+1%
0.58
-17%
0.71
+22%
0.7
-1%
0.71
+1%
0.96
+35%
0.84
-13%
0.92
+10%
0.92
N/A
0.9
-2%
0.91
+1%
0.9
-1%
0.96
+7%
0.98
+2%
1.01
+3%
1.01
N/A
1.02
+1%
1.19
+17%
1.36
+14%
1.49
+10%
1.47
-1%
1.65
+12%
1.65
N/A
1.57
-5%
1.48
-6%
0.83
-44%
0.46
-45%
0.23
-50%
-0.17
N/A
-1.72
-912%
-1.94
-13%
-2.4
-24%
-2.38
+1%
-0.68
+71%
-0.55
+19%
0.01
N/A
-0.02
N/A
0.01
N/A
-0.01
N/A
0.01
N/A
0.16
+1 500%
0.29
+81%
0.51
+76%
0.52
+2%
0.75
+44%
0.68
-9%
0.53
-22%
0.57
+8%
0.36
-37%
0.37
+3%
0.42
+14%
0.07
-83%
0.09
+29%
0.13
+44%
0.19
+46%
0.49
+158%
0.51
+4%
0.54
+6%
0.54
N/A
0.63
+17%
0.68
+8%
0.68
N/A
0.66
-3%
0.66
N/A
0.71
+8%
0.74
+4%
0.82
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.