Raytron Technology Co Ltd
SSE:688002

Watchlist Manager
Raytron Technology Co Ltd Logo
Raytron Technology Co Ltd
SSE:688002
Watchlist
Price: 87.35 CNY -0.7% Market Closed
Market Cap: 40.2B CNY

Income Statement

Earnings Waterfall
Raytron Technology Co Ltd

Revenue
5.3B CNY
Cost of Revenue
-2.6B CNY
Gross Profit
2.6B CNY
Operating Expenses
-1.9B CNY
Operating Income
771.9m CNY
Other Expenses
20.5m CNY
Net Income
792.3m CNY

Income Statement
Raytron Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
9
13
16
29
46
60
73
75
71
70
69
68
0
0
Revenue
2 225
N/A
1 997
-10%
2 282
+14%
2 646
+16%
2 991
+13%
3 343
+12%
3 598
+8%
3 559
-1%
3 776
+6%
3 796
+1%
4 046
+7%
4 316
+7%
4 445
+3%
4 838
+9%
5 252
+9%
Gross Profit
Cost of Revenue
(988)
(1 007)
(1 190)
(1 491)
(1 621)
(1 757)
(1 858)
(1 858)
(1 922)
(1 957)
(2 052)
(2 279)
(2 294)
(2 434)
(2 624)
Gross Profit
1 238
N/A
990
-20%
1 092
+10%
1 154
+6%
1 369
+19%
1 586
+16%
1 740
+10%
1 701
-2%
1 853
+9%
1 839
-1%
1 994
+8%
2 036
+2%
2 152
+6%
2 404
+12%
2 628
+9%
Operating Income
Operating Expenses
(904)
(881)
(913)
(893)
(1 065)
(1 177)
(1 255)
(1 286)
(1 415)
(1 472)
(1 542)
(1 578)
(1 680)
(1 775)
(1 856)
Selling, General & Administrative
(323)
(326)
(346)
(380)
(466)
(528)
(600)
(629)
(682)
(780)
(773)
(784)
(742)
(672)
(677)
Research & Development
(615)
(592)
(578)
(488)
(577)
(606)
(629)
(594)
(730)
(750)
(797)
(753)
(914)
(998)
(1 098)
Depreciation & Amortization
0
0
0
(76)
0
0
0
(139)
0
0
0
(161)
0
0
0
Other Operating Expenses
34
37
12
51
(22)
(43)
(26)
76
(3)
59
28
120
(24)
(105)
(82)
Operating Income
334
N/A
110
-67%
179
+63%
262
+46%
305
+17%
409
+34%
486
+19%
415
-15%
439
+6%
368
-16%
452
+23%
458
+1%
472
+3%
629
+33%
772
+23%
Pre-Tax Income
Interest Income Expense
20
20
27
43
29
29
11
(3)
2
(6)
(11)
(12)
(11)
(12)
(5)
Non-Reccuring Items
0
0
0
(0)
0
(0)
(0)
(12)
(0)
0
0
(11)
(0)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(1)
(1)
0
1
(1)
(1)
0
(13)
(20)
(22)
(7)
(14)
(8)
(7)
Pre-Tax Income
351
N/A
129
-63%
206
+59%
304
+48%
335
+10%
437
+30%
496
+13%
399
-19%
427
+7%
341
-20%
419
+23%
428
+2%
447
+4%
609
+36%
760
+25%
Net Income
Tax Provision
26
44
11
(18)
(20)
(21)
(33)
23
22
13
32
14
7
(50)
(85)
Income from Continuing Operations
377
173
217
287
315
416
463
422
449
354
450
442
454
559
675
Income to Minority Interest
2
3
3
27
33
43
55
74
94
108
142
127
132
137
117
Net Income (Common)
379
N/A
176
-54%
220
+25%
313
+43%
349
+11%
458
+31%
518
+13%
496
-4%
543
+9%
463
-15%
592
+28%
569
-4%
586
+3%
696
+19%
792
+14%
EPS (Diluted)
0.85
N/A
0.39
-54%
0.49
+26%
0.7
+43%
0.77
+10%
1.02
+32%
1.14
+12%
1.08
-5%
1.19
+10%
1.01
-15%
1.3
+29%
1.26
-3%
1.29
+2%
1.52
+18%
1.72
+13%