Raytron Technology Co Ltd
SSE:688002

Watchlist Manager
Raytron Technology Co Ltd Logo
Raytron Technology Co Ltd
SSE:688002
Watchlist
Price: 87.97 CNY 2.22% Market Closed
Market Cap: 40.5B CNY

Intrinsic Value

The intrinsic value of one Raytron Technology Co Ltd stock under the Base Case scenario is 63.33 CNY. Compared to the current market price of 87.97 CNY, Raytron Technology Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
63.33 CNY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Raytron Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Raytron Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Raytron Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Raytron Technology Co Ltd.

Explain Valuation
Compare Raytron Technology Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Raytron Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raytron Technology Co Ltd

Current Assets 5.6B
Receivables 1.7B
Other Current Assets 4B
Non-Current Assets 4.3B
Long-Term Investments 1.3B
PP&E 2.1B
Intangibles 355m
Other Non-Current Assets 587m
Current Liabilities 2B
Accounts Payable 1.2B
Accrued Liabilities 155m
Short-Term Debt 147m
Other Current Liabilities 435m
Non-Current Liabilities 1.7B
Long-Term Debt 1.4B
Other Non-Current Liabilities 320m
Efficiency

Free Cash Flow Analysis
Raytron Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Raytron Technology Co Ltd

Revenue
5.3B CNY
Cost of Revenue
-2.6B CNY
Gross Profit
2.6B CNY
Operating Expenses
-1.9B CNY
Operating Income
771.9m CNY
Other Expenses
20.5m CNY
Net Income
792.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Raytron Technology Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
ROIC is Increasing
53/100
Profitability
Score

Raytron Technology Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Raytron Technology Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
73/100
Solvency
Score

Raytron Technology Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Raytron Technology Co Ltd

Wall Street analysts forecast Raytron Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Raytron Technology Co Ltd is 99.69 CNY with a low forecast of 64.03 CNY and a high forecast of 137.62 CNY.

Lowest
Price Target
64.03 CNY
27% Downside
Average
Price Target
99.69 CNY
13% Upside
Highest
Price Target
137.62 CNY
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Raytron Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Raytron Technology Co Ltd stock?

The intrinsic value of one Raytron Technology Co Ltd stock under the Base Case scenario is 63.33 CNY.

Is Raytron Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 87.97 CNY, Raytron Technology Co Ltd is Overvalued by 28%.

Back to Top