
Raytron Technology Co Ltd
SSE:688002

Intrinsic Value
The intrinsic value of one
Raytron Technology Co Ltd
stock under the Base Case scenario is
49.74
CNY.
Compared to the current market price of 68.5 CNY,
Raytron Technology Co Ltd
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Raytron Technology Co Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Raytron Technology Co Ltd
Balance Sheet Decomposition
Raytron Technology Co Ltd
Current Assets | 4.8B |
Cash & Short-Term Investments | 1B |
Receivables | 1.8B |
Other Current Assets | 2B |
Non-Current Assets | 4B |
Long-Term Investments | 1.1B |
PP&E | 2.3B |
Intangibles | 362.4m |
Other Non-Current Assets | 305.7m |
Free Cash Flow Analysis
Raytron Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Raytron Technology Co Ltd
Revenue
|
4.4B
CNY
|
Cost of Revenue
|
-2.3B
CNY
|
Gross Profit
|
2.2B
CNY
|
Operating Expenses
|
-1.7B
CNY
|
Operating Income
|
471.5m
CNY
|
Other Expenses
|
114.7m
CNY
|
Net Income
|
586.2m
CNY
|
Profitability Score
Profitability Due Diligence
Raytron Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Raytron Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Raytron Technology Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Raytron Technology Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Raytron Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Raytron Technology Co Ltd
is 64.04 CNY
with a low forecast of 55.85 CNY and a high forecast of 73.78 CNY.
Dividends
Current shareholder yield for Raytron Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Raytron Technology Co Ltd
stock under the Base Case scenario is
49.74
CNY.
Compared to the current market price of 68.5 CNY,
Raytron Technology Co Ltd
is
Overvalued by 27%.