Elon AB (publ)
STO:ELON

Watchlist Manager
Elon AB (publ) Logo
Elon AB (publ)
STO:ELON
Watchlist
Price: 16.95 SEK 0.59% Market Closed
Market Cap: 251.9m SEK

Relative Value

The Relative Value of one ELON stock under the Base Case scenario is hidden SEK. Compared to the current market price of 16.95 SEK, Elon AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
vs Industry
4
Median 3Y
-15.7
Median 5Y
-17.5
Industry
17.1
Forward
-2.7
vs History
30
vs Industry
3
Median 3Y
5
Median 5Y
2.2
Industry
8.5
vs History
20
vs Industry
48
Median 3Y
-1.4
Median 5Y
-5.2
Industry
17.6
vs History
87
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
71
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0
vs History
73
vs Industry
86
Median 3Y
0.8
Median 5Y
0.5
Industry
2.3
vs History
11
vs Industry
8
Median 3Y
6.4
Median 5Y
5.2
Industry
8.5
Forward
2.8
vs History
20
vs Industry
11
Median 3Y
14.4
Median 5Y
6.5
Industry
13.1
Forward
-4.3
vs History
34
vs Industry
3
Median 3Y
5.8
Median 5Y
2.8
Industry
10
vs History
19
vs Industry
55
Median 3Y
4.6
Median 5Y
-2.7
Industry
14.2
vs History
80
vs Industry
84
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

ELON Competitors Multiples
Elon AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Elon AB (publ)
STO:ELON
251.9m SEK 0.1 -41.6 19.8 19.8
US
Best Buy Co Inc
NYSE:BBY
14.9B USD 0.4 23 5.8 8.7
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.8 19.6 19.2 21.9
US
GameStop Corp
NYSE:GME
9.2B USD 2.4 21.9 18.9 20.6
AU
JB Hi-Fi Ltd
ASX:JBH
10.5B AUD 1 22.6 15.2 15.2
VN
Mobile World Investment Corp
VN:MWG
130.7T VND 0.9 22.5 15 20.9
JP
Yamada Holdings Co Ltd
TSE:9831
440.7B JPY 0.3 16.4 9.9 16.4
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -61.4 2.8 10.7
CN
Suning.Com Co Ltd
SZSE:002024
15.8B CNY 0.3 187 95.8 95.8
JP
Nojima Corp
TSE:7419
350B JPY 0.4 9.3 4 5.8
UK
Currys PLC
LSE:CURY
1.4B GBP 0.2 10.9 3.8 8.5
P/E Multiple
Earnings Growth PEG
SE
Elon AB (publ)
STO:ELON
Average P/E: 37
Negative Multiple: -41.6
119%
N/A
US
Best Buy Co Inc
NYSE:BBY
23
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
19.6
3%
6.5
US
GameStop Corp
NYSE:GME
21.9
41%
0.5
AU
JB Hi-Fi Ltd
ASX:JBH
22.6
8%
2.8
VN
M
Mobile World Investment Corp
VN:MWG
22.5
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61.4 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
187
34%
5.5
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
UK
Currys PLC
LSE:CURY
10.9
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Elon AB (publ)
STO:ELON
Average EV/EBITDA: 19.1
19.8
15%
1.3
US
Best Buy Co Inc
NYSE:BBY
5.8
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.2
9%
2.1
US
GameStop Corp
NYSE:GME
18.9
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.2
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
15
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.9
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
95.8
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.8
2%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Elon AB (publ)
STO:ELON
Average EV/EBIT: 22.2
19.8
83%
0.2
US
Best Buy Co Inc
NYSE:BBY
8.7
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.9
N/A N/A
US
GameStop Corp
NYSE:GME
20.6
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.2
7%
2.2
VN
M
Mobile World Investment Corp
VN:MWG
20.9
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
95.8
41%
2.3
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
UK
Currys PLC
LSE:CURY
8.5
6%
1.4