Fractal Gaming Group AB
STO:FRACTL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13.9), the stock would be worth kr25.71 (47% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | kr17.52 |
0%
|
| 3-Year Average | 13.9 | kr25.71 |
+47%
|
| 5-Year Average | 12.5 | kr22.97 |
+31%
|
| Industry Average | 17.1 | kr31.56 |
+80%
|
| Country Average | 14.9 | kr27.38 |
+56%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr381.4m
|
/ |
Jan 2026
kr50.2m
|
= |
|
|
kr381.4m
|
/ |
Dec 2026
kr76.4m
|
= |
|
|
kr381.4m
|
/ |
Dec 2027
kr100.3m
|
= |
|
|
kr381.4m
|
/ |
Dec 2028
kr116.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
F
|
Fractal Gaming Group AB
STO:FRACTL
|
511.1m SEK | 9.5 | 15.7 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 26.4 | 34.2 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 442.1T KRW | 15.1 | 33.6 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
144.9B USD | 0 | 0 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
142.2B USD | 18.6 | 24.1 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
132.3B USD | 40.6 | 37.5 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
126.3B USD | 46.2 | 65.6 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
828.3B HKD | 18.2 | 17.2 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 30.9 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.3T TWD | 13.5 | 16.6 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
37.9B USD | 10.5 | -158.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Fractal Gaming Group AB
Glance View
Fractal Gaming Group AB engages in the provision of personal computer gaming products. The company is headquartered in Askim, Vastra Gotalands and currently employs 84 full-time employees. The company went IPO on 2021-02-11. Fractal caters to a variety of PC hardware markets, focusing mainly on the premium segment of PC gaming products. Other products include power supply units, cooling products and fans (predominantly premium-focused) for gamers. The sale of Fractal’s products is made to distributors, and direct sales to retailers and system integrators. In the sales channels Fractal uses a broad distribution network, including global partnerships with several distributors such as Exertis, ASK Corporation and Ma Labs, and retailers like New Egg, Amazon and JD.com. Fractal’s products are sold in more than 50 markets globally.
