I

Idun Industrier AB (publ)
STO:IDUN B

Watchlist Manager
Idun Industrier AB (publ)
STO:IDUN B
Watchlist
Price: 341 SEK -2.01% Market Closed
Market Cap: 3.6B SEK
Section:
 

Relative Value

The Relative Value of one IDUN B stock under the Base Case scenario is 421.17 SEK. Compared to the current market price of 341 SEK, Idun Industrier AB (publ) is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDUN B Relative Value
Base Case
421.17 SEK
Undervaluation 19%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
11
vs Industry
21
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9
Forward
1.7
More Details
80.8
P/E
P/E
Price to Earnings
80.8
vs History
30
vs Industry
3
Median 3Y
81.5
Median 5Y
72.5
Industry
14.3
Forward
34
More Details
16.1
P/OCF
P/OCF
Price to OCF
16.1
vs History
35
vs Industry
17
Median 3Y
15.4
Median 5Y
14.8
Industry
8.1
More Details
26.1
P/FCFE
P/FCFE
Price to FCFE
26.1
vs History
23
vs Industry
13
Median 3Y
21.4
Median 5Y
10.2
Industry
15.5
More Details
6.4
P/B
P/B
Price to Book Value
6.4
vs History
23
vs Industry
7
Median 3Y
5.6
Median 5Y
6
Industry
1.1
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
11
vs Industry
21
Median 3Y
1.7
Median 5Y
1.6
Industry
1.2
Forward
2
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
11
vs Industry
49
Median 3Y
2.8
Median 5Y
2.7
Industry
4.6
More Details
23.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.9
vs History
9
vs Industry
11
Median 3Y
17.7
Median 5Y
16.4
Industry
9.2
Forward
12.4
More Details
23.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.9
vs History
9
vs Industry
15
Median 3Y
18.9
Median 5Y
17.9
Industry
12.7
Forward
24.1
More Details
18.5
EV/OCF
EV/OCF
Enterprise Value to OCF
18.5
vs History
35
vs Industry
19
Median 3Y
17.6
Median 5Y
16.7
Industry
10.4
More Details
26.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.3
vs History
23
vs Industry
19
Median 3Y
21
Median 5Y
18.5
Industry
16.1
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
15
vs Industry
8
Median 3Y
1.8
Median 5Y
1.9
Industry
0.7
More Details

Multiples Across Competitors

IDUN B Competitors Multiples
Idun Industrier AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Idun Industrier AB (publ)
STO:IDUN B
3.9B SEK 1.7 80.8 23.9 23.9
US
General Electric Co
NYSE:GE
342.1B USD 7.8 42.4 38.8 44.9
DE
Siemens AG
XETRA:SIE
190.9B EUR 2.4 19.8 16.8 23.1
JP
Hitachi Ltd
TSE:6501
23T JPY 2.3 28.9 14.8 20.7
US
Honeywell International Inc
NASDAQ:HON
127.7B USD 3.1 20.8 15.7 18.7
US
3M Co
NYSE:MMM
86.9B USD 3.5 25.5 14.8 18.3
ZA
Bidvest Group Ltd
JSE:BVT
80.9B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.3B EUR 6 29.3 18 25.3
CN
CITIC Ltd
HKEX:267
355.8B HKD 0.4 5.6 64.2 0
KR
Samsung C&T Corp
KRX:028260
41.6T KRW 1.1 19.8 9.4 12.6
HK
CK Hutchison Holdings Ltd
HKEX:1
210.7B HKD 0.7 27.2 5.6 14
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
I
Idun Industrier AB (publ)
STO:IDUN B
Average EV/EBITDA: 22.2
23.9
5%
4.8
US
General Electric Co
NYSE:GE
38.8
24%
1.6
DE
Siemens AG
XETRA:SIE
16.8
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.8
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.7
7%
2.2
US
3M Co
NYSE:MMM
14.8
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18
10%
1.8
CN
CITIC Ltd
HKEX:267
64.2
103%
0.6
KR
Samsung C&T Corp
KRX:028260
9.4
11%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
5.6
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
I
Idun Industrier AB (publ)
STO:IDUN B
Average EV/EBIT: 22.4
23.9
8%
3
US
General Electric Co
NYSE:GE
44.9
27%
1.7
DE
Siemens AG
XETRA:SIE
23.1
18%
1.3
JP
Hitachi Ltd
TSE:6501
20.7
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.7
8%
2.3
US
3M Co
NYSE:MMM
18.3
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.3
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.6
12%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
14
22%
0.6

See Also

Summary
IDUN B intrinsic value, competitors valuation, and company profile.
DCF Valuation
IDUN B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IDUN B stock valuation using valuation multiples.
Wall Street Estimates
IDUN B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IDUN B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.