SKF AB
STO:SKF B

Watchlist Manager
SKF AB Logo
SKF AB
STO:SKF B
Watchlist
Price: 194.95 SEK 1.01%
Market Cap: 88.8B SEK

Relative Value

The Relative Value of one SKF B stock under the Base Case scenario is 283.42 SEK. Compared to the current market price of 194.95 SEK, SKF AB is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKF B Relative Value
Base Case
283.42 SEK
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.9
vs History
55
vs Industry
47
Median 3Y
14.4
Median 5Y
14.4
Industry
19.8
Forward
10.8
vs History
57
vs Industry
49
Median 3Y
8.7
Median 5Y
9.6
Industry
14.2
vs History
4
vs Industry
11
Median 3Y
32.9
Median 5Y
29.4
Industry
20
vs History
65
vs Industry
48
Median 3Y
1.6
Median 5Y
1.7
Industry
1.7
vs History
52
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.6
Forward
0.9
vs History
74
vs Industry
58
Median 3Y
3.5
Median 5Y
3.7
Industry
5.9
vs History
65
vs Industry
54
Median 3Y
6.5
Median 5Y
6.6
Industry
11.9
Forward
5.4
vs History
55
vs Industry
54
Median 3Y
9.1
Median 5Y
9.1
Industry
15.5
Forward
7.8
vs History
58
vs Industry
48
Median 3Y
9.2
Median 5Y
9.6
Industry
14.3
vs History
46
vs Industry
29
Median 3Y
16.6
Median 5Y
18.3
Industry
17.7
vs History
50
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

SKF B Competitors Multiples
SKF AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
SKF AB
STO:SKF B
88.8B SEK 0.9 13.9 6.2 9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
82.6B USD 4.1 26.2 18 22
SE
Atlas Copco AB
STO:ATCO A
740.8B SEK 4.2 25.4 16.3 20.2
US
Illinois Tool Works Inc
NYSE:ITW
71.2B USD 4.5 21.1 17.5 19.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.7T JPY 2 37.9 18.7 27.4
US
Otis Worldwide Corp
NYSE:OTIS
38.5B USD 2.7 25.1 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 33.2 17.6 22.3
US
Ingersoll Rand Inc
NYSE:IR
32B USD 4.4 38.8 18 24
FI
Kone Oyj
OMXH:KNEBV
27.9B EUR 2.5 29.1 17.5 21.6
US
Xylem Inc
NYSE:XYL
30B USD 3.5 33.7 18.9 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
SKF AB
STO:SKF B
Average EV/EBITDA: 15 635.6
6.2
9%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18
8%
2.2
SE
Atlas Copco AB
STO:ATCO A
16.3
6%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
18.7
19%
1
US
Otis Worldwide Corp
NYSE:OTIS
23
8%
2.9
CH
Schindler Holding AG
SIX:SCHP
17.6
8%
2.2
US
Ingersoll Rand Inc
NYSE:IR
18
10%
1.8
FI
K
Kone Oyj
OMXH:KNEBV
17.5
10%
1.7
US
Xylem Inc
NYSE:XYL
18.9
12%
1.6