Crystal Clear Electronic Material Co Ltd
SZSE:300655

Watchlist Manager
Crystal Clear Electronic Material Co Ltd Logo
Crystal Clear Electronic Material Co Ltd
SZSE:300655
Watchlist
Price: 8.81 CNY 0.23% Market Closed
Market Cap: 9.3B CNY

Relative Value

The Relative Value of one Crystal Clear Electronic Material Co Ltd stock under the Base Case scenario is 7.95 CNY. Compared to the current market price of 8.81 CNY, Crystal Clear Electronic Material Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.95 CNY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
10
Median 3Y
6.2
Median 5Y
5.1
Industry
1.4
Forward
5.1
vs History
vs Industry
4
Median 3Y
38.6
Median 5Y
38.7
Industry
20.2
Forward
81.1
vs History
71
vs Industry
13
Median 3Y
35.7
Median 5Y
38.8
Industry
12.4
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-15.3
Industry
19.8
vs History
44
vs Industry
19
Median 3Y
3.7
Median 5Y
3.6
Industry
1.6
vs History
30
vs Industry
11
Median 3Y
5.7
Median 5Y
5.1
Industry
1.5
Forward
4.8
vs History
22
vs Industry
9
Median 3Y
27
Median 5Y
25.3
Industry
6.7
vs History
vs Industry
2
Median 3Y
91.1
Median 5Y
58
Industry
12.1
Forward
31.9
vs History
vs Industry
2
Median 3Y
91.1
Median 5Y
58
Industry
16.3
Forward
66.1
vs History
73
vs Industry
16
Median 3Y
33.8
Median 5Y
39.8
Industry
13.4
vs History
vs Industry
Median 3Y
-45.2
Median 5Y
-39.5
Industry
19
vs History
50
vs Industry
21
Median 3Y
2.8
Median 5Y
2.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Crystal Clear Electronic Material Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Crystal Clear Electronic Material Co Ltd
SZSE:300655
9.3B CNY 6.3 -73.5 -81.7 -81.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 23.1 -724.2 -890.3 -890.3
US
Dow Inc
NYSE:DOW
21.9B USD 0.5 77.9 8.5 26.4
UK
LyondellBasell Industries NV
NYSE:LYB
19.6B USD 0.5 18.5 9.5 18.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
110B CNY 0.5 15.9 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.6 109.5 69.8 76.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.2B CNY 0.3 109.6 27.7 27.7
KR
LG Chem Ltd
KRX:051910
16.5T KRW 0.3 -23 5.3 32.5
US
Westlake Corp
NYSE:WLK
11B USD 0.9 28.5 7.1 18.3
P/E Multiple
Earnings Growth PEG
CN
Crystal Clear Electronic Material Co Ltd
SZSE:300655
Average P/E: 72.6
Negative Multiple: -73.5
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -724.2 N/A N/A
US
Dow Inc
NYSE:DOW
77.9
22%
3.5
UK
LyondellBasell Industries NV
NYSE:LYB
18.5
27%
0.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.9
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
109.5
35%
3.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
109.6
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23 N/A N/A
US
Westlake Corp
NYSE:WLK
28.5
25%
1.1