Shenzhen Farben Information Technology Co Ltd
SZSE:300925
Balance Sheet
Balance Sheet Decomposition
Shenzhen Farben Information Technology Co Ltd
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.4B |
Other Current Assets | 69.9m |
Non-Current Assets | 124.2m |
Long-Term Investments | 30.3m |
PP&E | 52.3m |
Intangibles | 1.2m |
Other Non-Current Assets | 40.3m |
Current Liabilities | 665.7m |
Accounts Payable | 10.2m |
Accrued Liabilities | 319.3m |
Short-Term Debt | 189.5m |
Other Current Liabilities | 146.6m |
Non-Current Liabilities | 490.2m |
Long-Term Debt | 490.1m |
Other Non-Current Liabilities | 109.9k |
Balance Sheet
Shenzhen Farben Information Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
7
|
16
|
79
|
37
|
79
|
144
|
868
|
494
|
830
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
494
|
830
|
|
Cash Equivalents |
2
|
7
|
16
|
79
|
37
|
79
|
144
|
868
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
65
|
51
|
80
|
0
|
210
|
512
|
|
Total Receivables |
22
|
37
|
66
|
105
|
146
|
254
|
401
|
582
|
935
|
1 160
|
|
Accounts Receivables |
16
|
32
|
63
|
100
|
141
|
246
|
394
|
557
|
917
|
1 132
|
|
Other Receivables |
5
|
5
|
3
|
5
|
5
|
8
|
7
|
25
|
19
|
28
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
29
|
|
Other Current Assets |
0
|
0
|
1
|
1
|
2
|
3
|
9
|
13
|
22
|
21
|
|
Total Current Assets |
24
|
44
|
82
|
184
|
250
|
388
|
634
|
1 468
|
1 671
|
2 551
|
|
PP&E Net |
1
|
1
|
2
|
3
|
4
|
7
|
12
|
23
|
91
|
80
|
|
PP&E Gross |
0
|
0
|
2
|
3
|
4
|
7
|
12
|
23
|
91
|
80
|
|
Accumulated Depreciation |
0
|
0
|
2
|
3
|
4
|
6
|
10
|
16
|
57
|
51
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
1
|
1
|
3
|
3
|
14
|
28
|
45
|
42
|
|
Total Assets |
25
N/A
|
45
+83%
|
85
+88%
|
189
+122%
|
256
+36%
|
398
+56%
|
661
+66%
|
1 519
+130%
|
1 809
+19%
|
2 675
+48%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
0
|
0
|
1
|
4
|
6
|
14
|
27
|
15
|
23
|
|
Accrued Liabilities |
3
|
7
|
18
|
37
|
58
|
108
|
185
|
282
|
367
|
348
|
|
Short-Term Debt |
6
|
8
|
26
|
44
|
9
|
41
|
32
|
65
|
66
|
205
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
0
|
2
|
7
|
31
|
22
|
|
Other Current Liabilities |
4
|
7
|
2
|
4
|
6
|
5
|
8
|
19
|
48
|
100
|
|
Total Current Liabilities |
13
|
22
|
46
|
87
|
84
|
161
|
241
|
400
|
527
|
697
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
31
|
480
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
13
N/A
|
22
+65%
|
46
+108%
|
87
+89%
|
84
-3%
|
161
+91%
|
249
+54%
|
400
+61%
|
558
+40%
|
1 178
+111%
|
|
Equity | |||||||||||
Common Stock |
4
|
10
|
21
|
26
|
91
|
91
|
97
|
130
|
220
|
375
|
|
Retained Earnings |
7
|
13
|
10
|
25
|
40
|
105
|
201
|
322
|
445
|
559
|
|
Additional Paid In Capital |
0
|
0
|
8
|
51
|
41
|
41
|
114
|
667
|
586
|
440
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
|
Total Equity |
11
N/A
|
23
+105%
|
39
+69%
|
102
+160%
|
171
+68%
|
237
+38%
|
412
+74%
|
1 119
+171%
|
1 251
+12%
|
1 497
+20%
|
|
Total Liabilities & Equity |
25
N/A
|
45
+83%
|
85
+88%
|
189
+122%
|
256
+36%
|
398
+56%
|
661
+66%
|
1 519
+130%
|
1 809
+19%
|
2 675
+48%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4
|
10
|
21
|
26
|
91
|
91
|
97
|
130
|
374
|
373
|