Shenzhen Farben Information Technology Co Ltd
SZSE:300925

Watchlist Manager
Shenzhen Farben Information Technology Co Ltd Logo
Shenzhen Farben Information Technology Co Ltd
SZSE:300925
Watchlist
Price: 20.41 CNY 2.05% Market Closed
Market Cap: 8.7B CNY

Income Statement

Earnings Waterfall
Shenzhen Farben Information Technology Co Ltd

Revenue
4.8B CNY
Cost of Revenue
-4B CNY
Gross Profit
872.7m CNY
Operating Expenses
-780.5m CNY
Operating Income
92.2m CNY
Other Expenses
13.8m CNY
Net Income
106m CNY

Income Statement
Shenzhen Farben Information Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5
0
3
4
3
5
5
7
9
12
22
31
39
46
44
33
23
12
4
4
0
0
Revenue
1 534
N/A
1 710
+11%
1 948
+14%
2 232
+15%
2 535
+14%
2 830
+12%
3 088
+9%
3 301
+7%
3 441
+4%
3 533
+3%
3 586
+1%
3 614
+1%
3 670
+2%
3 741
+2%
3 885
+4%
4 002
+3%
4 149
+4%
4 249
+2%
4 321
+2%
4 399
+2%
4 549
+3%
4 825
+6%
Gross Profit
Cost of Revenue
(1 105)
(1 233)
(1 394)
(1 625)
(1 863)
(2 086)
(2 273)
(2 451)
(2 558)
(2 645)
(2 704)
(2 761)
(2 850)
(2 939)
(3 062)
(3 215)
(3 361)
(3 464)
(3 468)
(3 580)
(3 717)
(3 952)
Gross Profit
429
N/A
477
+11%
554
+16%
607
+10%
672
+11%
744
+11%
815
+10%
850
+4%
883
+4%
889
+1%
882
-1%
853
-3%
820
-4%
803
-2%
822
+2%
788
-4%
788
+0%
785
0%
853
+9%
818
-4%
832
+2%
873
+5%
Operating Income
Operating Expenses
(315)
(350)
(422)
(474)
(533)
(603)
(689)
(715)
(739)
(741)
(751)
(708)
(689)
(683)
(694)
(660)
(657)
(653)
(735)
(709)
(732)
(781)
Selling, General & Administrative
(248)
(273)
(310)
(348)
(386)
(435)
(482)
(532)
(559)
(568)
(535)
(538)
(507)
(497)
(473)
(475)
(481)
(484)
(544)
(546)
(573)
(616)
Research & Development
(72)
(85)
(114)
(135)
(157)
(176)
(186)
(201)
(205)
(205)
(198)
(197)
(201)
(201)
(198)
(195)
(185)
(175)
(173)
(168)
(165)
(174)
Depreciation & Amortization
0
(3)
(8)
0
0
0
(36)
0
0
0
(43)
0
0
0
(31)
0
0
0
(26)
0
0
0
Other Operating Expenses
5
10
10
10
10
8
15
17
24
32
25
27
20
15
9
11
8
6
8
6
6
9
Operating Income
114
N/A
127
+12%
132
+4%
133
+1%
139
+4%
140
+1%
127
-10%
135
+7%
143
+6%
148
+3%
131
-11%
145
+11%
131
-9%
120
-8%
129
+7%
128
0%
130
+2%
132
+1%
118
-11%
110
-7%
100
-9%
92
-8%
Pre-Tax Income
Interest Income Expense
(5)
(3)
(1)
(1)
3
5
8
7
5
3
(3)
(15)
(15)
(23)
(11)
(10)
(1)
10
19
21
17
16
Non-Reccuring Items
0
0
(1)
0
0
2
1
0
2
2
3
1
2
0
(1)
1
(1)
(0)
(1)
(1)
(1)
(1)
Total Other Income
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(9)
(9)
(9)
(10)
(2)
(3)
(3)
(2)
(3)
(3)
(4)
(3)
(3)
Pre-Tax Income
109
N/A
123
+13%
130
+5%
131
+1%
141
+7%
146
+4%
136
-7%
141
+4%
149
+5%
143
-4%
122
-15%
122
+0%
108
-12%
95
-12%
114
+19%
116
+2%
127
+9%
139
+10%
133
-4%
126
-5%
113
-11%
104
-8%
Net Income
Tax Provision
(9)
(12)
(8)
(9)
(10)
(11)
(1)
(1)
(0)
1
7
10
12
13
(1)
(0)
(1)
(1)
(2)
1
2
2
Income from Continuing Operations
100
111
122
122
131
136
135
141
149
144
129
132
120
108
113
116
126
138
131
127
115
106
Net Income (Common)
100
N/A
111
+11%
122
+10%
122
+1%
131
+7%
136
+4%
135
0%
141
+4%
149
+6%
144
-3%
129
-10%
132
+2%
120
-9%
108
-10%
113
+4%
116
+3%
126
+9%
138
+10%
131
-5%
127
-3%
115
-10%
106
-8%
EPS (Diluted)
0.61
N/A
0.67
+10%
1.25
+87%
0.54
-57%
0.34
-37%
0.6
+76%
0.36
-40%
0.37
+3%
0.39
+5%
0.39
N/A
0.35
-10%
0.35
N/A
0.32
-9%
0.29
-9%
0.3
+3%
0.25
-17%
0.31
+24%
0.34
+10%
0.31
-9%
0.27
-13%
0.27
N/A
0.27
N/A