Shenzhen Farben Information Technology Co Ltd
SZSE:300925
Cash Flow Statement
Cash Flow Statement
Shenzhen Farben Information Technology Co Ltd
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Cash Taxes Paid |
(108)
|
(98)
|
(112)
|
(119)
|
(146)
|
(149)
|
(183)
|
(189)
|
(208)
|
(221)
|
(217)
|
(230)
|
(211)
|
(216)
|
|
Change in Working Capital |
(1 788)
|
(1 467)
|
(1 649)
|
(1 920)
|
(2 192)
|
(2 481)
|
(2 702)
|
(2 949)
|
(3 070)
|
(3 118)
|
(3 240)
|
(3 271)
|
(3 340)
|
(3 424)
|
|
Cash from Operating Activities |
(41)
N/A
|
23
N/A
|
67
+192%
|
39
-41%
|
(100)
N/A
|
(76)
+24%
|
(64)
+16%
|
(196)
-208%
|
(37)
+81%
|
(65)
-79%
|
(4)
+94%
|
96
N/A
|
80
-17%
|
130
+63%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(33)
|
(38)
|
(35)
|
(47)
|
(49)
|
(59)
|
(58)
|
(49)
|
(44)
|
(27)
|
(16)
|
(13)
|
(6)
|
(4)
|
|
Other Items |
2
|
(1)
|
81
|
(219)
|
(236)
|
(169)
|
(197)
|
(42)
|
(77)
|
(40)
|
(287)
|
(244)
|
(245)
|
(489)
|
|
Cash from Investing Activities |
(30)
N/A
|
(40)
-32%
|
46
N/A
|
(266)
N/A
|
(285)
-7%
|
(229)
+20%
|
(256)
-12%
|
(91)
+64%
|
(121)
-33%
|
(67)
+45%
|
(303)
-354%
|
(256)
+15%
|
(251)
+2%
|
(493)
-96%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Debt |
59
|
66
|
31
|
(73)
|
(33)
|
(73)
|
(6)
|
253
|
339
|
293
|
136
|
(140)
|
(249)
|
(154)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(13)
|
(12)
|
(15)
|
(18)
|
(23)
|
(27)
|
(27)
|
(26)
|
(21)
|
(19)
|
|
Other |
68
|
(11)
|
581
|
575
|
570
|
556
|
(34)
|
(39)
|
(59)
|
(37)
|
534
|
539
|
561
|
547
|
|
Cash from Financing Activities |
127
N/A
|
55
-56%
|
611
+1 003%
|
502
-18%
|
525
+5%
|
471
-10%
|
(55)
N/A
|
197
N/A
|
256
+30%
|
229
-11%
|
643
+181%
|
373
-42%
|
291
-22%
|
374
+29%
|
|
Change in Cash | |||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Net Change in Cash |
56
N/A
|
38
-32%
|
724
+1 790%
|
276
-62%
|
140
-49%
|
167
+19%
|
(374)
N/A
|
(90)
+76%
|
99
N/A
|
97
-2%
|
336
+246%
|
213
-37%
|
119
-44%
|
10
-92%
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
(73)
N/A
|
(16)
+79%
|
32
N/A
|
(7)
N/A
|
(148)
-1 891%
|
(135)
+9%
|
(122)
+10%
|
(245)
-101%
|
(81)
+67%
|
(92)
-14%
|
(20)
+79%
|
83
N/A
|
73
-12%
|
125
+70%
|