Income Statement

4.3T

Revenue

475.9B

Operating Income

331.3B

Net Income

Revenue	4.3T JPY
Cost of Revenue	-2.7T JPY
Gross Profit	1.7T JPY
Operating Expenses	-1.2T JPY
Operating Income	475.9B JPY
Other Expenses	-144.5B JPY
Net Income	331.3B JPY

Currency: JPY

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	3 568 091 N/A	3 637 139 +2%	3 613 160 -1%	3 627 141 +0%	3 673 964 +1%	3 703 989 +1%	3 779 199 +2%	3 826 188 +1%	3 790 251 -1%	3 722 394 -2%	3 581 324 -4%	3 417 723 -5%	3 337 017 -2%	3 363 111 +1%	3 433 297 +2%	3 555 295 +4%	3 643 427 +2%	3 651 389 +0%	3 675 988 +1%	3 654 539 -1%	3 650 111 0%	3 638 462 0%	3 614 629 -1%	3 599 644 0%	3 507 243 -3%	3 364 804 -4%	3 030 234 -10%	2 887 682 -5%	2 695 224 -7%	2 716 680 +1%	2 942 736 +8%	3 008 758 +2%	3 246 057 +8%	3 325 785 +2%	3 537 908 +6%	3 821 222 +8%	4 110 070 +8%	4 262 600 +4%	4 325 436 +1%	4 331 291 +0%	4 313 800 0%
Gross Profit
Cost of Revenue	(2 267 663)	(2 277 445)	(2 254 760)	(2 270 706)	(2 289 625)	(2 296 729)	(2 331 613)	(2 333 607)	(2 293 937)	(2 238 600)	(2 130 594)	(2 022 398)	(1 972 475)	(2 006 129)	(2 073 379)	(2 187 896)	(2 262 589)	(2 267 303)	(2 284 060)	(2 266 693)	(2 268 743)	(2 274 385)	(2 271 407)	(2 242 278)	(2 182 554)	(2 094 482)	(1 911 074)	(1 848 492)	(1 681 514)	(1 672 322)	(1 755 586)	(1 750 463)	(1 929 612)	(1 960 488)	(2 109 012)	(2 306 322)	(2 516 821)	(2 615 313)	(2 654 141)	(2 664 540)	(2 661 228)
Gross Profit	1 300 428 N/A	1 359 694 +5%	1 358 400 0%	1 356 435 0%	1 384 339 +2%	1 407 260 +2%	1 447 586 +3%	1 492 581 +3%	1 496 314 +0%	1 483 794 -1%	1 450 730 -2%	1 395 325 -4%	1 364 542 -2%	1 356 982 -1%	1 359 918 +0%	1 367 399 +1%	1 380 838 +1%	1 384 086 +0%	1 391 928 +1%	1 387 846 0%	1 381 368 0%	1 364 077 -1%	1 343 222 -2%	1 357 366 +1%	1 324 689 -2%	1 270 322 -4%	1 119 160 -12%	1 039 190 -7%	1 013 710 -2%	1 044 358 +3%	1 187 150 +14%	1 258 295 +6%	1 316 445 +5%	1 365 297 +4%	1 428 896 +5%	1 514 900 +6%	1 593 249 +5%	1 647 287 +3%	1 671 295 +1%	1 666 751 0%	1 652 572 -1%
Operating Income
Operating Expenses	(862 296)	(979 361)	(887 515)	(984 606)	(906 301)	(929 341)	(954 908)	(978 365)	(979 066)	(974 346)	(953 033)	(927 298)	(914 994)	(912 831)	(926 271)	(947 540)	(961 791)	(968 202)	(991 299)	(977 671)	(978 636)	(985 544)	(993 944)	(994 052)	(992 614)	(969 920)	(905 011)	(875 816)	(848 848)	(836 184)	(865 845)	(887 971)	(924 156)	(949 908)	(1 024 488)	(1 079 695)	(1 145 356)	(1 178 913)	(1 170 875)	(1 181 771)	(1 176 722)
Selling, General & Administrative	(744 967)	(761 280)	(768 513)	(774 432)	(782 775)	(803 981)	(828 026)	(849 574)	(851 941)	(845 717)	(824 168)	(799 736)	(788 215)	(786 600)	(797 658)	(817 439)	(828 372)	(833 432)	(840 940)	(840 481)	(839 573)	(833 436)	(826 873)	(815 617)	(802 624)	(778 643)	(719 304)	(691 612)	(673 466)	(666 160)	(693 228)	(715 769)	(743 355)	(767 595)	(836 796)	(886 125)	(944 925)	(975 281)	(962 291)	(964 989)	(946 653)
Research & Development	(89 097)	(89 589)	(90 179)	(91 005)	(94 147)	(95 759)	(96 159)	(96 960)	(94 977)	(95 988)	(96 563)	(96 056)	(95 403)	(94 551)	(96 365)	(97 341)	(99 791)	(100 702)	(100 110)	(101 774)	(103 551)	(104 553)	(106 989)	(107 014)	(106 202)	(106 934)	(101 240)	(97 788)	(87 287)	(66 497)	(67 553)	(67 954)	(95 480)	(94 778)	(99 192)	(104 632)	(112 192)	(115 496)	(117 763)	(119 890)	(121 993)
Depreciation & Amortization	(28 232)	(28 767)	(28 823)	(29 325)	(29 378)	(29 601)	(30 721)	(31 830)	(32 147)	(32 640)	(32 302)	(31 505)	(31 374)	(31 678)	(32 246)	(32 758)	(33 628)	(34 068)	(34 737)	(35 415)	(35 511)	(48 043)	(61 133)	(75 090)	(89 534)	(90 268)	(89 435)	(88 416)	(86 652)	(86 814)	(87 846)	(88 221)	(89 785)	(90 724)	(93 280)	(97 970)	(101 406)	(104 381)	(107 390)	(109 397)	(112 836)
Other Operating Expenses	0	(99 725)	0	(89 844)	0	(1)	(2)	(1)	(1)	(1)	0	0	(2)	(2)	0	0	0	0	(15 512)	(1)	(1)	487	1 050	3 668	5 746	5 925	4 968	2 000	(1 443)	(16 713)	(17 218)	(16 027)	4 464	3 189	4 780	9 032	13 167	16 245	16 569	12 505	4 760
Operating Income	438 132 N/A	380 333 -13%	470 885 +24%	371 829 -21%	478 038 +29%	477 919 0%	492 678 +3%	514 216 +4%	517 248 +1%	509 448 -2%	497 697 -2%	468 027 -6%	449 548 -4%	444 151 -1%	433 647 -2%	419 859 -3%	419 047 0%	415 884 -1%	400 629 -4%	410 175 +2%	402 732 -2%	378 533 -6%	349 278 -8%	363 314 +4%	332 075 -9%	300 402 -10%	214 149 -29%	163 374 -24%	164 862 +1%	208 174 +26%	321 305 +54%	370 324 +15%	392 289 +6%	415 389 +6%	404 408 -3%	435 205 +8%	447 893 +3%	468 374 +5%	500 420 +7%	484 980 -3%	475 850 -2%
Pre-Tax Income
Interest Income Expense	(2 608)	(3 469)	2 027	3 977	3 540	17 799	14 163	11 163	7 173	(3 189)	(2 848)	(3 449)	6 311	10 023	9 853	20 478	22 122	22 021	20 327	9 191	8 241	7 732	5 242	6 312	(6 418)	(2 448)	(6 298)	(5 674)	(10 888)	(8 297)	(1 872)	(1 212)	4 732	8 695	10 399	7 425	(9 474)	(18 399)	(23 179)	(30 041)	(32 056)
Non-Reccuring Items	(99 725)	0	(99 724)	0	1	0	0	(42 348)	(49 902)	(52 585)	(56 763)	(25 203)	(22 063)	(25 961)	(22 809)	(12 730)	(19 353)	(16 538)	0	15 377	34 251	39 443	34 056	29 048	17 261	1 088	(24 376)	(90 749)	(120 570)	(118 083)	(91 202)	(53 559)	(15 490)	(23 387)	(19 237)	(16 949)	(6 595)	14 524	19 238	26 616	5 925
Gain/Loss on Disposition of Assets	5 030	8 595	7 167	6 311	0	0	0	0	5 277	0	0	0	0	0	0	0	10 616	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(731)	1 936	194	3 199	(3 826)	(11 710)	(14 426)	(18 164)	(1 637)	1 595	3 994	4 547	(12 208)	(17 128)	(17 958)	(17 977)	(12 010)	1 536	2 011	1 627	(17 456)	(12 775)	(13 957)	(14 515)	(7 408)	(8 850)	(7 761)	(5 110)	(5 992)	(2 954)	(1 587)	(1 368)	(3 937)	(2 802)	(3 607)	(8 746)	(8 366)	(7 420)	(8 708)	(5 337)	(5 565)
Pre-Tax Income	340 098 N/A	387 395 +14%	380 549 -2%	385 316 +1%	477 753 +24%	484 008 +1%	492 415 +2%	464 867 -6%	478 159 +3%	455 269 -5%	442 080 -3%	443 922 +0%	421 588 -5%	411 085 -2%	402 733 -2%	409 630 +2%	420 422 +3%	422 903 +1%	422 967 +0%	436 370 +3%	427 768 -2%	412 933 -3%	374 619 -9%	384 159 +3%	335 510 -13%	290 192 -14%	175 714 -39%	61 841 -65%	27 412 -56%	78 840 +188%	226 644 +187%	314 185 +39%	377 594 +20%	397 895 +5%	391 963 -1%	416 935 +6%	423 458 +2%	457 079 +8%	487 771 +7%	476 218 -2%	444 154 -7%
Net Income
Tax Provision	(126 311)	(146 083)	(143 611)	(143 750)	(167 704)	(173 451)	(178 615)	(183 773)	(182 484)	(175 098)	(168 521)	(161 728)	(146 150)	(133 489)	(119 687)	(119 992)	(123 006)	(120 881)	(122 356)	(117 344)	(128 017)	(121 283)	(111 426)	(116 406)	(89 219)	(82 604)	(61 113)	(46 983)	(43 631)	(48 681)	(78 535)	(83 434)	(63 234)	(71 049)	(80 824)	(78 784)	(112 513)	(120 538)	(110 745)	(115 944)	(111 177)
Income from Continuing Operations	213 787	241 312	236 938	241 566	310 049	310 557	313 800	281 094	295 675	280 171	273 559	282 194	275 438	277 596	283 046	289 638	297 416	302 022	300 611	319 026	299 751	291 650	263 193	267 753	246 291	207 588	114 601	14 858	(16 219)	30 159	148 109	230 751	314 360	326 846	311 139	338 151	310 945	336 541	377 026	360 274	332 977
Income to Minority Interest	(11 733)	(10 404)	(9 681)	(9 699)	(9 458)	(10 337)	(10 803)	(11 052)	(11 380)	(10 728)	(10 560)	(9 963)	(9 887)	(9 548)	(9 009)	(9 373)	(9 140)	(9 582)	(9 555)	(9 057)	(8 108)	(7 626)	(7 467)	(7 019)	(6 179)	(6 498)	(3 405)	(3 327)	(3 571)	(3 466)	(6 346)	(5 956)	(6 491)	(5 151)	(5 355)	(5 988)	(5 499)	(5 788)	(5 818)	(6 298)	(6 048)
Net Income (Common)	202 053 N/A	230 908 +14%	227 255 -2%	231 865 +2%	300 589 +30%	300 217 0%	302 996 +1%	270 039 -11%	284 294 +5%	269 442 -5%	262 997 -2%	272 231 +4%	265 550 -2%	268 047 +1%	274 036 +2%	280 264 +2%	288 275 +3%	292 439 +1%	291 054 0%	309 968 +6%	291 642 -6%	284 024 -3%	255 727 -10%	260 734 +2%	240 111 -8%	203 799 -15%	119 363 -41%	27 437 -77%	(23 301) N/A	242 473 N/A	351 065 +45%	423 664 +21%	394 037 -7%	162 625 -59%	134 658 -17%	159 936 +19%	300 305 +88%	337 029 +12%	390 066 +16%	378 352 -3%	331 305 -12%
EPS (Diluted)	257.72 N/A	294.52 +14%	289.86 -2%	295.74 +2%	383.39 +30%	382.92 0%	386.47 +1%	344.43 -11%	362.52 +5%	343.67 -5%	335.02 -3%	347.23 +4%	338.52 -3%	342.33 +1%	354.5 +4%	367.31 +4%	375.01 +2%	388.36 +4%	386.52 0%	411.6 +6%	387.28 -6%	380.63 -2%	350.95 -8%	365.88 +4%	331.76 -9%	288.98 -13%	169.52 -41%	38.96 -77%	-33.09 N/A	343.82 N/A	497.8 +45%	600.69 +21%	558.71 -7%	231.11 -59%	192.72 -17%	230.48 +20%	431.61 +87%	491.82 +14%	569.14 +16%	552 -3%	483.4 -12%

Income Statement Balance Sheet Cash Flow Statement

Bridgestone Corp
TSE:5108

Income Statement

Earnings Waterfall
Bridgestone Corp

Income Statement
Bridgestone Corp

See Also

Company

Help

Tools

Stocks

Bridgestone Corp TSE:5108

Income Statement

Earnings Waterfall Bridgestone Corp

Income Statement Bridgestone Corp

See Also

Company

Help

Tools

Stocks

Bridgestone Corp
TSE:5108

Earnings Waterfall
Bridgestone Corp

Income Statement
Bridgestone Corp