Yokogawa Electric Corp
TSE:6841
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 562
4 992
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yokogawa Electric Corp
|
Revenue
|
563.7B
JPY
|
|
Cost of Revenue
|
-294.6B
JPY
|
|
Gross Profit
|
269.1B
JPY
|
|
Operating Expenses
|
-184.2B
JPY
|
|
Operating Income
|
84.9B
JPY
|
|
Other Expenses
|
-27.7B
JPY
|
|
Net Income
|
57.2B
JPY
|
Income Statement
Yokogawa Electric Corp
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
372
|
0
|
0
|
477
|
0
|
0
|
789
|
1 537
|
2 176
|
2 815
|
2 692
|
2 600
|
2 627
|
2 652
|
2 533
|
2 469
|
2 329
|
2 209
|
2 223
|
2 224
|
2 167
|
2 101
|
2 000
|
1 869
|
1 860
|
1 833
|
1 797
|
1 539
|
1 224
|
927
|
637
|
562
|
538
|
522
|
482
|
433
|
373
|
312
|
276
|
323
|
380
|
330
|
397
|
423
|
487
|
610
|
604
|
599
|
622
|
566
|
597
|
569
|
507
|
684
|
759
|
849
|
1 007
|
1 091
|
1 107
|
1 316
|
1 181
|
1 179
|
1 221
|
1 056
|
1 260
|
1 214
|
0
|
|
| Revenue |
255 486
N/A
|
267 466
+5%
|
260 679
-3%
|
255 222
-2%
|
251 373
-2%
|
253 540
+1%
|
252 190
-1%
|
262 154
+4%
|
271 482
+4%
|
285 372
+5%
|
289 355
+1%
|
292 459
+1%
|
292 515
+0%
|
284 966
-3%
|
272 933
-4%
|
253 924
-7%
|
226 798
-11%
|
219 168
-3%
|
220 851
+1%
|
221 853
+0%
|
228 582
+3%
|
325 620
+42%
|
329 379
+1%
|
330 031
+0%
|
330 462
+0%
|
334 668
+1%
|
339 741
+2%
|
341 532
+1%
|
343 218
+0%
|
347 899
+1%
|
353 619
+2%
|
362 903
+3%
|
376 182
+4%
|
388 463
+3%
|
390 490
+1%
|
393 225
+1%
|
399 443
+2%
|
405 792
+2%
|
415 691
+2%
|
423 585
+2%
|
425 900
+1%
|
413 732
-3%
|
410 981
-1%
|
396 170
-4%
|
389 488
-2%
|
391 433
+0%
|
387 619
-1%
|
394 803
+2%
|
408 352
+3%
|
406 590
0%
|
409 410
+1%
|
409 055
0%
|
407 850
0%
|
403 711
-1%
|
405 037
+0%
|
404 657
0%
|
405 776
+0%
|
404 432
0%
|
396 122
-2%
|
387 415
-2%
|
376 764
-3%
|
374 206
-1%
|
378 502
+1%
|
384 249
+2%
|
385 331
+0%
|
389 901
+1%
|
397 643
+2%
|
411 400
+3%
|
426 582
+4%
|
456 479
+7%
|
481 126
+5%
|
505 059
+5%
|
532 085
+5%
|
540 152
+2%
|
550 430
+2%
|
552 234
+0%
|
555 950
+1%
|
562 404
+1%
|
563 691
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(163 966)
|
(171 289)
|
(165 586)
|
(163 494)
|
(159 599)
|
(160 063)
|
(157 697)
|
(165 086)
|
(171 464)
|
(180 703)
|
(183 414)
|
(185 889)
|
(188 964)
|
(184 585)
|
(182 268)
|
(171 672)
|
(157 038)
|
(148 605)
|
(145 933)
|
(143 749)
|
(149 541)
|
(215 130)
|
(213 672)
|
(206 620)
|
(200 237)
|
(195 430)
|
(196 957)
|
(200 437)
|
(203 437)
|
(206 644)
|
(210 116)
|
(214 965)
|
(222 878)
|
(229 256)
|
(230 257)
|
(232 989)
|
(233 676)
|
(236 578)
|
(241 932)
|
(244 547)
|
(244 753)
|
(236 943)
|
(234 418)
|
(224 661)
|
(221 496)
|
(222 322)
|
(221 324)
|
(225 037)
|
(232 488)
|
(231 262)
|
(232 587)
|
(232 267)
|
(231 650)
|
(230 641)
|
(229 854)
|
(229 408)
|
(227 613)
|
(227 922)
|
(222 536)
|
(217 449)
|
(214 023)
|
(210 036)
|
(213 325)
|
(217 645)
|
(216 377)
|
(217 091)
|
(223 765)
|
(230 132)
|
(237 434)
|
(252 019)
|
(261 134)
|
(271 712)
|
(281 562)
|
(285 260)
|
(291 002)
|
(288 564)
|
(293 246)
|
(294 959)
|
(294 566)
|
|
| Gross Profit |
91 520
N/A
|
96 177
+5%
|
95 093
-1%
|
91 728
-4%
|
91 774
+0%
|
93 477
+2%
|
94 493
+1%
|
97 068
+3%
|
100 018
+3%
|
104 669
+5%
|
105 941
+1%
|
106 570
+1%
|
103 551
-3%
|
100 381
-3%
|
90 665
-10%
|
82 252
-9%
|
69 760
-15%
|
70 563
+1%
|
74 918
+6%
|
78 104
+4%
|
79 041
+1%
|
110 490
+40%
|
115 707
+5%
|
123 411
+7%
|
130 225
+6%
|
139 238
+7%
|
142 784
+3%
|
141 095
-1%
|
139 781
-1%
|
141 255
+1%
|
143 503
+2%
|
147 938
+3%
|
153 304
+4%
|
159 207
+4%
|
160 233
+1%
|
160 236
+0%
|
165 767
+3%
|
169 214
+2%
|
173 759
+3%
|
179 038
+3%
|
181 147
+1%
|
176 789
-2%
|
176 563
0%
|
171 509
-3%
|
167 992
-2%
|
169 111
+1%
|
166 295
-2%
|
169 766
+2%
|
175 864
+4%
|
175 328
0%
|
176 823
+1%
|
176 788
0%
|
176 200
0%
|
173 070
-2%
|
175 183
+1%
|
175 249
+0%
|
178 163
+2%
|
176 510
-1%
|
173 586
-2%
|
169 966
-2%
|
162 741
-4%
|
164 170
+1%
|
165 177
+1%
|
166 604
+1%
|
168 954
+1%
|
172 810
+2%
|
173 878
+1%
|
181 268
+4%
|
189 148
+4%
|
204 460
+8%
|
219 992
+8%
|
233 347
+6%
|
250 523
+7%
|
254 892
+2%
|
259 428
+2%
|
263 670
+2%
|
262 704
0%
|
267 445
+2%
|
269 125
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(82 592)
|
(85 741)
|
(83 968)
|
(83 694)
|
(83 340)
|
(84 571)
|
(85 509)
|
(86 833)
|
(87 336)
|
(91 035)
|
(94 048)
|
(97 485)
|
(98 353)
|
(94 063)
|
(91 431)
|
(84 337)
|
(78 448)
|
(73 873)
|
(73 170)
|
(74 600)
|
(74 326)
|
(99 410)
|
(103 539)
|
(109 386)
|
(114 509)
|
(122 636)
|
(123 810)
|
(122 543)
|
(122 408)
|
(122 846)
|
(124 670)
|
(127 288)
|
(130 774)
|
(133 314)
|
(135 039)
|
(135 064)
|
(137 596)
|
(139 396)
|
(139 913)
|
(139 044)
|
(137 392)
|
(137 147)
|
(138 558)
|
(137 979)
|
(138 829)
|
(137 529)
|
(137 189)
|
(140 084)
|
(143 710)
|
(142 623)
|
(141 865)
|
(141 780)
|
(138 928)
|
(138 476)
|
(138 799)
|
(138 547)
|
(140 537)
|
(140 922)
|
(138 143)
|
(135 893)
|
(131 469)
|
(132 571)
|
(135 196)
|
(136 184)
|
(139 042)
|
(142 142)
|
(146 594)
|
(151 175)
|
(155 865)
|
(160 051)
|
(163 914)
|
(168 806)
|
(172 478)
|
(176 092)
|
(178 877)
|
(182 263)
|
(183 868)
|
(183 922)
|
(184 226)
|
|
| Selling, General & Administrative |
(82 592)
|
(85 741)
|
(83 968)
|
(83 694)
|
(83 340)
|
(84 571)
|
(85 509)
|
(86 833)
|
(87 336)
|
(91 035)
|
(94 048)
|
(97 485)
|
(98 353)
|
(94 063)
|
(91 431)
|
(84 337)
|
(78 448)
|
(73 873)
|
(73 170)
|
(74 600)
|
(74 326)
|
(93 191)
|
(103 539)
|
(109 386)
|
(114 509)
|
(95 985)
|
(123 810)
|
(122 543)
|
(122 408)
|
(98 101)
|
(124 669)
|
(127 288)
|
(130 773)
|
(108 201)
|
(135 039)
|
(135 062)
|
(137 594)
|
(114 435)
|
(139 910)
|
(139 044)
|
(137 392)
|
(112 201)
|
(138 557)
|
(137 977)
|
(138 828)
|
(110 503)
|
(137 189)
|
(140 083)
|
(143 709)
|
(116 356)
|
(141 866)
|
(141 780)
|
(138 928)
|
(112 485)
|
(138 796)
|
(138 546)
|
(140 537)
|
(114 780)
|
(138 143)
|
(135 892)
|
(131 467)
|
(105 507)
|
(135 194)
|
(136 182)
|
(139 040)
|
(113 823)
|
(146 592)
|
(151 174)
|
(155 865)
|
(129 881)
|
(163 914)
|
(168 805)
|
(172 475)
|
(143 720)
|
(178 876)
|
(182 262)
|
(183 868)
|
(151 946)
|
(184 226)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 219)
|
0
|
0
|
0
|
(26 651)
|
0
|
0
|
0
|
(24 744)
|
0
|
0
|
0
|
(25 112)
|
0
|
0
|
0
|
(24 960)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27 025)
|
0
|
0
|
0
|
(26 267)
|
0
|
0
|
0
|
(25 990)
|
0
|
0
|
0
|
(26 141)
|
0
|
0
|
0
|
(27 062)
|
0
|
0
|
0
|
(28 319)
|
0
|
0
|
0
|
(30 169)
|
0
|
0
|
0
|
(32 371)
|
0
|
0
|
0
|
(31 975)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
(24 946)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
|
| Operating Income |
8 928
N/A
|
10 436
+17%
|
11 125
+7%
|
8 034
-28%
|
8 434
+5%
|
8 906
+6%
|
8 984
+1%
|
10 235
+14%
|
12 682
+24%
|
13 634
+8%
|
11 893
-13%
|
9 085
-24%
|
5 198
-43%
|
6 318
+22%
|
(766)
N/A
|
(2 085)
-172%
|
(8 688)
-317%
|
(3 310)
+62%
|
1 748
N/A
|
3 504
+100%
|
4 715
+35%
|
11 080
+135%
|
12 168
+10%
|
14 025
+15%
|
15 716
+12%
|
16 602
+6%
|
18 974
+14%
|
18 552
-2%
|
17 373
-6%
|
18 409
+6%
|
18 833
+2%
|
20 650
+10%
|
22 530
+9%
|
25 893
+15%
|
25 194
-3%
|
25 172
0%
|
28 171
+12%
|
29 818
+6%
|
33 846
+14%
|
39 994
+18%
|
43 755
+9%
|
39 642
-9%
|
38 005
-4%
|
33 530
-12%
|
29 163
-13%
|
31 582
+8%
|
29 106
-8%
|
29 682
+2%
|
32 154
+8%
|
32 705
+2%
|
34 958
+7%
|
35 008
+0%
|
37 272
+6%
|
34 594
-7%
|
36 384
+5%
|
36 702
+1%
|
37 626
+3%
|
35 588
-5%
|
35 443
0%
|
34 073
-4%
|
31 272
-8%
|
31 599
+1%
|
29 981
-5%
|
30 420
+1%
|
29 912
-2%
|
30 668
+3%
|
27 284
-11%
|
30 093
+10%
|
33 283
+11%
|
44 409
+33%
|
56 078
+26%
|
64 541
+15%
|
78 045
+21%
|
78 800
+1%
|
80 551
+2%
|
81 407
+1%
|
78 836
-3%
|
83 523
+6%
|
84 899
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 124
|
1 454
|
(2 370)
|
(3 413)
|
(4 481)
|
(1 035)
|
(1 854)
|
(2 519)
|
(2 759)
|
(1 614)
|
(1 234)
|
(1 379)
|
(865)
|
(180)
|
(69)
|
741
|
1 481
|
507
|
1 243
|
1 907
|
1 509
|
1 061
|
1 071
|
2 202
|
3 068
|
3 659
|
3 488
|
2 862
|
3 300
|
2 629
|
2 943
|
2 529
|
4 299
|
3 817
|
4 435
|
4 234
|
3 868
|
4 668
|
4 663
|
5 485
|
2 486
|
3 249
|
2 481
|
1 909
|
2 209
|
1 203
|
1 762
|
2 026
|
2 304
|
2 849
|
2 760
|
3 216
|
3 878
|
6 238
|
7 143
|
8 457
|
6 573
|
5 136
|
21 768
|
21 001
|
21 259
|
22 608
|
6 037
|
2 199
|
6 035
|
3 332
|
469
|
|
| Non-Reccuring Items |
(4 293)
|
(7 950)
|
(7 520)
|
(9 975)
|
(4 222)
|
(3 852)
|
(618)
|
(2 376)
|
(2 723)
|
(2 233)
|
(1 268)
|
(761)
|
(2 188)
|
(3 407)
|
(5 964)
|
(5 356)
|
(10 442)
|
(9 855)
|
(9 888)
|
(5 002)
|
(3 247)
|
(10 242)
|
(10 615)
|
(8 010)
|
(8 043)
|
(3 625)
|
(3 881)
|
(3 932)
|
(3 759)
|
(1 597)
|
(848)
|
(771)
|
(1 566)
|
(3 975)
|
(4 009)
|
(3 749)
|
(2 959)
|
(16 130)
|
(16 021)
|
(16 414)
|
(16 405)
|
(412)
|
(478)
|
(347)
|
282
|
(239)
|
(231)
|
(235)
|
(10 033)
|
(9 723)
|
(9 677)
|
(9 735)
|
(588)
|
(654)
|
(3 997)
|
(3 922)
|
(9 599)
|
(13 364)
|
(11 140)
|
(11 552)
|
(6 039)
|
(2 791)
|
(2 125)
|
(1 717)
|
(3 065)
|
(5 599)
|
(5 395)
|
(5 415)
|
(4 211)
|
(164)
|
(122)
|
(5 877)
|
(5 645)
|
(13 098)
|
(13 738)
|
(8 001)
|
(11 165)
|
(9 150)
|
(8 392)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
42
|
44
|
52
|
151
|
153
|
200
|
140
|
126
|
207
|
155
|
80
|
508
|
4 174
|
4 227
|
4 342
|
3 982
|
220
|
165
|
68
|
31
|
46
|
44
|
32
|
9 407
|
10 159
|
10 196
|
10 199
|
0
|
44
|
8
|
6
|
953
|
2 793
|
2 794
|
2 994
|
2 079
|
235
|
241
|
1 845
|
1 596
|
2 718
|
4 180
|
2 698
|
2 795
|
1 905
|
475
|
0
|
53
|
45
|
9
|
16
|
(107)
|
(112)
|
(115)
|
355
|
521
|
523
|
525
|
58
|
29
|
43
|
1 680
|
1 687
|
1 680
|
1 669
|
|
| Total Other Income |
(2 465)
|
(1 184)
|
(1 689)
|
(1 424)
|
(974)
|
852
|
202
|
2 419
|
1 915
|
2 880
|
(2 769)
|
(3 945)
|
(4 633)
|
(2 724)
|
(1 431)
|
(1 587)
|
(1 801)
|
(1 396)
|
(676)
|
(178)
|
(138)
|
(374)
|
(1 246)
|
(1 197)
|
(1 276)
|
(1 633)
|
(1 178)
|
(1 218)
|
(1 147)
|
(805)
|
(609)
|
(939)
|
(833)
|
(1 260)
|
(1 183)
|
(832)
|
(630)
|
672
|
585
|
678
|
533
|
77
|
(778)
|
(642)
|
(666)
|
(616)
|
(706)
|
(1 129)
|
(867)
|
(340)
|
(9)
|
236
|
(52)
|
(357)
|
(644)
|
(747)
|
(920)
|
(463)
|
(478)
|
(535)
|
(81)
|
(186)
|
(373)
|
(539)
|
(373)
|
(1 108)
|
(1 281)
|
(1 088)
|
(784)
|
(103)
|
203
|
479
|
(109)
|
(579)
|
219
|
(54)
|
(190)
|
(858)
|
(861)
|
|
| Pre-Tax Income |
2 170
N/A
|
1 302
-40%
|
1 916
+47%
|
(3 365)
N/A
|
3 238
N/A
|
5 906
+82%
|
8 568
+45%
|
10 278
+20%
|
11 874
+16%
|
14 281
+20%
|
7 856
-45%
|
4 379
-44%
|
(495)
N/A
|
1 648
N/A
|
(10 489)
N/A
|
(12 397)
-18%
|
(25 360)
-105%
|
(15 445)
+39%
|
(10 517)
+32%
|
(3 995)
+62%
|
(1 289)
+68%
|
(1 024)
+21%
|
(720)
+30%
|
3 594
N/A
|
5 612
+56%
|
11 672
+108%
|
18 020
+54%
|
18 370
+2%
|
18 290
0%
|
20 496
+12%
|
18 839
-8%
|
21 012
+12%
|
21 708
+3%
|
21 750
+0%
|
21 119
-3%
|
22 837
+8%
|
27 682
+21%
|
27 426
-1%
|
32 057
+17%
|
37 316
+16%
|
41 382
+11%
|
41 936
+1%
|
39 736
-5%
|
35 078
-12%
|
33 084
-6%
|
35 497
+7%
|
35 397
0%
|
35 346
0%
|
28 116
-20%
|
29 389
+5%
|
30 170
+3%
|
31 235
+4%
|
40 963
+31%
|
38 428
-6%
|
36 942
-4%
|
38 122
+3%
|
32 014
-16%
|
25 759
-20%
|
27 492
+7%
|
24 487
-11%
|
27 456
+12%
|
31 524
+15%
|
30 288
-4%
|
31 389
+4%
|
30 368
-3%
|
30 092
-1%
|
27 639
-8%
|
31 932
+16%
|
35 216
+10%
|
49 799
+41%
|
78 450
+58%
|
80 669
+3%
|
93 608
+16%
|
87 760
-6%
|
73 112
-17%
|
77 231
+6%
|
75 203
-3%
|
78 527
+4%
|
77 784
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(673)
|
(535)
|
(578)
|
(1 269)
|
(2 900)
|
(3 027)
|
(1 735)
|
(5 443)
|
(6 324)
|
(7 359)
|
(3 351)
|
(2 093)
|
1 467
|
1 824
|
(26 248)
|
(29 500)
|
(29 961)
|
(2 536)
|
(3 069)
|
(2 923)
|
(3 206)
|
(5 121)
|
(5 517)
|
(5 453)
|
(5 713)
|
(5 136)
|
(4 869)
|
(4 733)
|
(4 569)
|
(4 962)
|
(5 714)
|
(6 405)
|
(6 830)
|
(7 866)
|
(7 549)
|
(7 586)
|
(7 708)
|
(8 436)
|
(9 067)
|
(10 009)
|
(11 396)
|
(10 463)
|
(10 576)
|
(9 813)
|
(9 037)
|
(8 954)
|
(8 419)
|
(9 197)
|
(9 538)
|
(6 610)
|
(7 204)
|
(7 665)
|
(7 631)
|
(8 253)
|
(8 076)
|
(8 238)
|
(8 344)
|
(9 349)
|
(10 155)
|
(8 135)
|
(6 748)
|
(10 220)
|
(8 855)
|
(10 579)
|
(11 250)
|
(6 432)
|
(5 406)
|
(7 761)
|
(8 468)
|
(7 863)
|
(12 797)
|
(12 192)
|
(15 314)
|
(21 768)
|
(21 546)
|
(21 829)
|
(23 150)
|
(23 321)
|
(17 984)
|
|
| Income from Continuing Operations |
1 497
|
767
|
1 338
|
(4 634)
|
338
|
2 879
|
6 833
|
4 835
|
5 550
|
6 922
|
4 505
|
2 286
|
972
|
3 472
|
(36 737)
|
(41 897)
|
(55 321)
|
(17 981)
|
(13 586)
|
(6 918)
|
(4 495)
|
(6 145)
|
(6 237)
|
(1 859)
|
(101)
|
6 536
|
13 151
|
13 637
|
13 721
|
15 534
|
13 125
|
14 607
|
14 878
|
13 884
|
13 570
|
15 251
|
19 974
|
18 990
|
22 990
|
27 307
|
29 986
|
31 473
|
29 160
|
25 265
|
24 047
|
26 543
|
26 978
|
26 149
|
18 578
|
22 779
|
22 966
|
23 570
|
33 332
|
30 175
|
28 866
|
29 884
|
23 670
|
16 410
|
17 337
|
16 352
|
20 708
|
21 304
|
21 433
|
20 810
|
19 118
|
23 660
|
22 233
|
24 171
|
26 748
|
41 936
|
65 653
|
68 477
|
78 294
|
65 992
|
51 566
|
55 402
|
52 053
|
55 206
|
59 800
|
|
| Income to Minority Interest |
(520)
|
(449)
|
(454)
|
(468)
|
(464)
|
(299)
|
(297)
|
(49)
|
(242)
|
(208)
|
(516)
|
(373)
|
(539)
|
(491)
|
(431)
|
(254)
|
(167)
|
(218)
|
(210)
|
(236)
|
(278)
|
(545)
|
(596)
|
(618)
|
(600)
|
(583)
|
(617)
|
(631)
|
(758)
|
(845)
|
(1 008)
|
(1 208)
|
(1 444)
|
(1 542)
|
(1 625)
|
(1 789)
|
(1 743)
|
(1 766)
|
(1 745)
|
(1 629)
|
(1 591)
|
(1 311)
|
(1 063)
|
(905)
|
(792)
|
(794)
|
(977)
|
(1 062)
|
(1 267)
|
(1 297)
|
(1 413)
|
(1 547)
|
(1 475)
|
(1 727)
|
(1 688)
|
(1 715)
|
(1 800)
|
(1 722)
|
(1 766)
|
(1 741)
|
(1 771)
|
(2 084)
|
(2 215)
|
(2 261)
|
(2 394)
|
(2 392)
|
(2 597)
|
(2 729)
|
(2 845)
|
(3 015)
|
(3 392)
|
(3 776)
|
(4 116)
|
(4 306)
|
(4 501)
|
(4 194)
|
(3 779)
|
(3 082)
|
(2 579)
|
|
| Net Income (Common) |
977
N/A
|
321
-67%
|
882
+175%
|
(5 104)
N/A
|
(128)
+97%
|
2 577
N/A
|
6 534
+154%
|
4 779
-27%
|
5 307
+11%
|
6 714
+27%
|
3 989
-41%
|
1 910
-52%
|
429
-78%
|
2 981
+595%
|
(37 171)
N/A
|
(42 157)
-13%
|
(55 495)
-32%
|
(18 203)
+67%
|
(13 797)
+24%
|
(7 157)
+48%
|
(4 778)
+33%
|
(6 692)
-40%
|
(6 835)
-2%
|
(2 477)
+64%
|
(699)
+72%
|
5 952
N/A
|
12 531
+111%
|
13 004
+4%
|
12 961
0%
|
14 688
+13%
|
12 115
-18%
|
13 397
+11%
|
13 433
+0%
|
12 341
-8%
|
11 945
-3%
|
13 462
+13%
|
18 230
+35%
|
17 223
-6%
|
21 244
+23%
|
25 676
+21%
|
28 394
+11%
|
30 161
+6%
|
28 095
-7%
|
24 360
-13%
|
23 254
-5%
|
25 748
+11%
|
26 001
+1%
|
25 087
-4%
|
17 311
-31%
|
21 481
+24%
|
21 552
+0%
|
22 021
+2%
|
31 856
+45%
|
28 446
-11%
|
27 176
-4%
|
28 167
+4%
|
21 866
-22%
|
14 686
-33%
|
15 570
+6%
|
14 609
-6%
|
18 936
+30%
|
19 219
+1%
|
19 216
0%
|
18 548
-3%
|
16 722
-10%
|
21 267
+27%
|
19 636
-8%
|
21 442
+9%
|
23 904
+11%
|
38 920
+63%
|
62 260
+60%
|
64 701
+4%
|
74 178
+15%
|
61 685
-17%
|
47 064
-24%
|
51 205
+9%
|
48 272
-6%
|
52 123
+8%
|
57 222
+10%
|
|
| EPS (Diluted) |
3.93
N/A
|
1.14
-71%
|
3.36
+195%
|
-21
N/A
|
-0.44
+98%
|
9.8
N/A
|
24.84
+153%
|
17.96
-28%
|
20.19
+12%
|
25.72
+27%
|
14.88
-42%
|
7.37
-50%
|
1.66
-77%
|
11.46
+590%
|
-144.07
N/A
|
-163.39
-13%
|
-213.44
-31%
|
-70.55
+67%
|
-53.47
+24%
|
-27.74
+48%
|
-18.51
+33%
|
-25.93
-40%
|
-26.49
-2%
|
-9.61
+64%
|
-2.71
+72%
|
23.06
N/A
|
48.56
+111%
|
50.4
+4%
|
50.23
0%
|
56.93
+13%
|
46.95
-18%
|
51.92
+11%
|
52.06
+0%
|
47.83
-8%
|
46.29
-3%
|
52.17
+13%
|
70.65
+35%
|
66.88
-5%
|
82.34
+23%
|
96.16
+17%
|
106.34
+11%
|
114.01
+7%
|
105.22
-8%
|
91.25
-13%
|
87.08
-5%
|
96.4
+11%
|
97.38
+1%
|
93.95
-4%
|
64.83
-31%
|
80.39
+24%
|
80.71
+0%
|
82.47
+2%
|
119.33
+45%
|
106.54
-11%
|
101.81
-4%
|
105.52
+4%
|
81.92
-22%
|
55.02
-33%
|
58.33
+6%
|
54.73
-6%
|
70.94
+30%
|
72
+1%
|
71.99
0%
|
69.49
-3%
|
62.64
-10%
|
79.67
+27%
|
73.56
-8%
|
80.33
+9%
|
89.55
+11%
|
145.81
+63%
|
233.63
+60%
|
246.36
+5%
|
283.94
+15%
|
234.82
-17%
|
180.91
-23%
|
196.79
+9%
|
185.5
-6%
|
200.41
+8%
|
223.11
+11%
|
|