Fanuc Corp
TSE:6954
Fanuc Corp
TSE:6954
Price:
6 130
JPY
-0.55%
Market Closed
Market Cap:
6T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Fanuc Corp
6130
-34 (-0.55%)
| 52 Week Range |
3 114
6 164
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fanuc Corp
Fanuc Corp
|
Revenue
|
816.7B
JPY
|
|
Cost of Revenue
|
-510.5B
JPY
|
|
Gross Profit
|
306.2B
JPY
|
|
Operating Expenses
|
-138.1B
JPY
|
|
Operating Income
|
168.1B
JPY
|
|
Other Expenses
|
-10.7B
JPY
|
|
Net Income
|
157.5B
JPY
|
Income Statement
Fanuc Corp
Fanuc Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
212 012
N/A
|
225 723
+6%
|
241 149
+7%
|
256 724
+6%
|
270 443
+5%
|
284 587
+5%
|
293 240
+3%
|
302 287
+3%
|
312 260
+3%
|
323 712
+4%
|
338 495
+5%
|
352 231
+4%
|
357 143
+1%
|
353 568
-1%
|
331 194
-6%
|
263 834
-20%
|
191 612
-27%
|
141 018
-26%
|
195 000
+38%
|
261 830
+34%
|
327 380
+25%
|
446 201
+36%
|
477 942
+7%
|
503 337
+5%
|
521 990
+4%
|
538 492
+3%
|
544 870
+1%
|
535 685
-2%
|
520 422
-3%
|
498 395
-4%
|
466 955
-6%
|
450 913
-3%
|
440 498
-2%
|
450 976
+2%
|
507 899
+13%
|
577 666
+14%
|
650 180
+13%
|
729 760
+12%
|
763 865
+5%
|
736 914
-4%
|
690 945
-6%
|
623 418
-10%
|
553 580
-11%
|
530 557
-4%
|
526 154
-1%
|
536 942
+2%
|
577 850
+8%
|
627 446
+9%
|
682 609
+9%
|
726 596
+6%
|
740 941
+2%
|
723 935
-2%
|
686 714
-5%
|
635 568
-7%
|
587 367
-8%
|
551 570
-6%
|
525 929
-5%
|
508 252
-3%
|
482 878
-5%
|
477 710
-1%
|
497 008
+4%
|
551 287
+11%
|
627 320
+14%
|
672 366
+7%
|
716 308
+7%
|
733 008
+2%
|
759 278
+4%
|
797 646
+5%
|
828 871
+4%
|
851 956
+3%
|
842 164
-1%
|
834 523
-1%
|
812 368
-3%
|
795 274
-2%
|
788 603
-1%
|
784 541
-1%
|
783 763
0%
|
797 129
+2%
|
798 392
+0%
|
816 735
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(113 517)
|
(117 338)
|
(121 956)
|
(127 982)
|
(135 075)
|
(143 290)
|
(145 303)
|
(147 167)
|
(146 029)
|
(148 837)
|
(156 453)
|
(162 191)
|
(165 503)
|
(168 015)
|
(164 609)
|
(142 884)
|
(111 196)
|
(86 085)
|
(102 535)
|
(125 247)
|
(152 024)
|
(208 076)
|
(223 475)
|
(234 770)
|
(249 180)
|
(262 120)
|
(269 660)
|
(272 394)
|
(266 605)
|
(258 670)
|
(246 667)
|
(238 054)
|
(230 217)
|
(227 189)
|
(248 065)
|
(280 356)
|
(314 443)
|
(350 746)
|
(373 659)
|
(364 959)
|
(347 849)
|
(326 912)
|
(292 850)
|
(287 346)
|
(293 725)
|
(303 415)
|
(331 284)
|
(356 077)
|
(378 817)
|
(398 398)
|
(406 839)
|
(401 545)
|
(388 153)
|
(369 761)
|
(348 529)
|
(337 530)
|
(331 205)
|
(326 095)
|
(321 724)
|
(318 385)
|
(324 390)
|
(349 327)
|
(378 985)
|
(398 044)
|
(423 517)
|
(437 374)
|
(459 577)
|
(486 984)
|
(505 569)
|
(526 549)
|
(532 964)
|
(537 294)
|
(528 392)
|
(519 430)
|
(510 710)
|
(497 323)
|
(502 216)
|
(502 204)
|
(494 622)
|
(510 519)
|
|
| Gross Profit |
98 495
N/A
|
108 385
+10%
|
119 193
+10%
|
128 742
+8%
|
135 368
+5%
|
141 297
+4%
|
147 937
+5%
|
155 120
+5%
|
166 231
+7%
|
174 875
+5%
|
182 042
+4%
|
190 040
+4%
|
191 640
+1%
|
185 553
-3%
|
166 585
-10%
|
120 950
-27%
|
80 416
-34%
|
54 933
-32%
|
92 465
+68%
|
136 583
+48%
|
175 356
+28%
|
238 125
+36%
|
254 467
+7%
|
268 567
+6%
|
272 810
+2%
|
276 372
+1%
|
275 210
0%
|
263 291
-4%
|
253 817
-4%
|
239 725
-6%
|
220 288
-8%
|
212 859
-3%
|
210 281
-1%
|
223 787
+6%
|
259 834
+16%
|
297 310
+14%
|
335 737
+13%
|
379 014
+13%
|
390 206
+3%
|
371 955
-5%
|
343 096
-8%
|
296 506
-14%
|
260 730
-12%
|
243 211
-7%
|
232 429
-4%
|
233 527
+0%
|
246 566
+6%
|
271 369
+10%
|
303 792
+12%
|
328 198
+8%
|
334 102
+2%
|
322 390
-4%
|
298 561
-7%
|
265 807
-11%
|
238 838
-10%
|
214 040
-10%
|
194 724
-9%
|
182 157
-6%
|
161 154
-12%
|
159 325
-1%
|
172 618
+8%
|
201 960
+17%
|
248 335
+23%
|
274 322
+10%
|
292 791
+7%
|
295 634
+1%
|
299 701
+1%
|
310 662
+4%
|
323 302
+4%
|
325 407
+1%
|
309 200
-5%
|
297 229
-4%
|
283 976
-4%
|
275 844
-3%
|
277 893
+1%
|
287 218
+3%
|
281 547
-2%
|
294 925
+5%
|
303 770
+3%
|
306 216
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(26 690)
|
(28 601)
|
(28 880)
|
(30 449)
|
(31 645)
|
(33 620)
|
(36 081)
|
(39 202)
|
(41 670)
|
(43 379)
|
(42 989)
|
(44 113)
|
(43 684)
|
(44 628)
|
(46 130)
|
(41 451)
|
(35 127)
|
(33 582)
|
(36 265)
|
(41 206)
|
(37 576)
|
(48 368)
|
(50 779)
|
(51 305)
|
(52 021)
|
(54 538)
|
(54 251)
|
(56 158)
|
(54 542)
|
(54 904)
|
(54 961)
|
(55 043)
|
(57 420)
|
(59 653)
|
(63 945)
|
(69 719)
|
(73 986)
|
(81 175)
|
(84 804)
|
(85 094)
|
(84 336)
|
(80 939)
|
(77 220)
|
(76 585)
|
(78 044)
|
(80 310)
|
(84 733)
|
(89 156)
|
(92 989)
|
(98 594)
|
(100 526)
|
(101 754)
|
(104 091)
|
(102 510)
|
(101 439)
|
(100 147)
|
(96 914)
|
(93 807)
|
(90 321)
|
(87 678)
|
(87 619)
|
(89 446)
|
(94 829)
|
(100 207)
|
(105 594)
|
(112 394)
|
(118 774)
|
(126 673)
|
(132 850)
|
(134 048)
|
(135 004)
|
(133 736)
|
(131 796)
|
(132 994)
|
(135 610)
|
(136 247)
|
(136 555)
|
(136 079)
|
(136 555)
|
(138 095)
|
|
| Selling, General & Administrative |
(26 690)
|
(28 601)
|
(28 880)
|
(30 449)
|
(31 645)
|
(33 620)
|
(36 081)
|
(39 202)
|
(41 670)
|
(43 379)
|
(42 989)
|
(44 113)
|
(43 684)
|
(44 628)
|
(43 351)
|
(38 672)
|
(32 348)
|
(27 981)
|
(30 664)
|
(33 136)
|
(37 576)
|
(48 368)
|
(50 779)
|
(51 305)
|
(52 021)
|
(54 538)
|
(54 251)
|
(56 158)
|
(54 542)
|
(54 904)
|
(54 961)
|
(55 043)
|
(57 420)
|
(59 653)
|
(63 945)
|
(69 719)
|
(73 986)
|
(81 175)
|
(84 804)
|
(85 094)
|
(84 336)
|
(80 939)
|
(77 220)
|
(76 585)
|
(78 044)
|
(80 310)
|
(84 733)
|
(89 156)
|
(92 989)
|
(98 594)
|
(100 526)
|
(101 754)
|
(104 091)
|
(102 510)
|
(101 439)
|
(100 147)
|
(96 914)
|
(93 807)
|
(90 321)
|
(87 678)
|
(87 619)
|
(80 474)
|
(94 829)
|
(100 207)
|
(105 594)
|
(102 918)
|
(118 774)
|
(126 673)
|
(132 850)
|
(125 164)
|
(135 004)
|
(134 005)
|
(132 352)
|
(124 380)
|
(135 610)
|
(136 247)
|
(136 555)
|
(126 505)
|
(135 454)
|
(136 994)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 972)
|
0
|
0
|
0
|
(9 476)
|
0
|
0
|
0
|
(8 884)
|
0
|
0
|
0
|
(9 545)
|
0
|
0
|
0
|
(9 574)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 779)
|
(2 779)
|
(2 779)
|
(5 601)
|
(5 601)
|
(8 070)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
269
|
556
|
931
|
0
|
0
|
0
|
0
|
(1 101)
|
(1 101)
|
|
| Operating Income |
71 805
N/A
|
79 784
+11%
|
90 313
+13%
|
98 293
+9%
|
103 723
+6%
|
107 677
+4%
|
111 856
+4%
|
115 918
+4%
|
124 561
+7%
|
131 496
+6%
|
139 053
+6%
|
145 927
+5%
|
147 956
+1%
|
140 925
-5%
|
120 455
-15%
|
79 499
-34%
|
45 289
-43%
|
21 351
-53%
|
56 200
+163%
|
95 377
+70%
|
137 780
+44%
|
189 757
+38%
|
203 688
+7%
|
217 262
+7%
|
220 789
+2%
|
221 834
+0%
|
220 959
0%
|
207 133
-6%
|
199 275
-4%
|
184 821
-7%
|
165 327
-11%
|
157 816
-5%
|
152 861
-3%
|
164 134
+7%
|
195 889
+19%
|
227 591
+16%
|
261 751
+15%
|
297 839
+14%
|
305 402
+3%
|
286 861
-6%
|
258 760
-10%
|
215 567
-17%
|
183 510
-15%
|
166 626
-9%
|
154 385
-7%
|
153 217
-1%
|
161 833
+6%
|
182 213
+13%
|
210 803
+16%
|
229 604
+9%
|
233 576
+2%
|
220 636
-6%
|
194 470
-12%
|
163 297
-16%
|
137 399
-16%
|
113 893
-17%
|
97 810
-14%
|
88 350
-10%
|
70 833
-20%
|
71 647
+1%
|
84 999
+19%
|
112 514
+32%
|
153 506
+36%
|
174 115
+13%
|
187 197
+8%
|
183 240
-2%
|
180 927
-1%
|
183 989
+2%
|
190 452
+4%
|
191 359
+0%
|
174 196
-9%
|
163 493
-6%
|
152 180
-7%
|
142 850
-6%
|
142 283
0%
|
150 971
+6%
|
144 992
-4%
|
158 846
+10%
|
167 215
+5%
|
168 121
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 653
|
4 791
|
4 174
|
4 006
|
4 006
|
6 150
|
7 617
|
9 653
|
9 683
|
10 235
|
14 486
|
18 118
|
19 533
|
15 242
|
12 297
|
8 520
|
4 787
|
3 591
|
3 406
|
4 525
|
3 455
|
4 670
|
5 281
|
4 783
|
5 056
|
5 462
|
5 008
|
5 903
|
5 989
|
5 699
|
6 140
|
6 641
|
8 094
|
8 892
|
10 073
|
10 929
|
11 505
|
13 551
|
14 794
|
15 745
|
15 911
|
13 313
|
9 059
|
7 984
|
11 788
|
13 811
|
18 295
|
20 896
|
18 853
|
19 993
|
22 456
|
24 370
|
20 221
|
19 948
|
16 251
|
13 184
|
14 764
|
14 057
|
12 853
|
12 704
|
12 937
|
15 067
|
18 471
|
21 028
|
24 378
|
26 318
|
29 863
|
33 272
|
36 600
|
38 132
|
37 197
|
37 322
|
35 160
|
34 362
|
34 520
|
34 529
|
36 577
|
37 058
|
37 430
|
39 512
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 901
|
1 901
|
1 901
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 469)
|
0
|
(2 469)
|
(2 469)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
(498)
|
(485)
|
(1 284)
|
23 465
|
23 126
|
23 248
|
21 753
|
(3 134)
|
(3 398)
|
(2 719)
|
(1 073)
|
(935)
|
(1 295)
|
(1 888)
|
(1 356)
|
(1 721)
|
(766)
|
(971)
|
(1 030)
|
(948)
|
(1 224)
|
(2 696)
|
(2 790)
|
(2 794)
|
(931)
|
0
|
0
|
0
|
(1 101)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(360)
|
0
|
266
|
0
|
0
|
0
|
640
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(906)
|
0
|
(1 224)
|
(1 683)
|
(857)
|
0
|
0
|
0
|
(228)
|
(202)
|
(348)
|
(498)
|
(568)
|
(742)
|
(615)
|
(465)
|
(1 059)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(410)
|
0
|
(598)
|
(1 066)
|
(1 182)
|
(1 357)
|
0
|
0
|
(564)
|
0
|
0
|
0
|
0
|
0
|
(836)
|
|
| Total Other Income |
238
|
602
|
1 879
|
1 485
|
1 945
|
1 219
|
1 354
|
1 426
|
2 461
|
4 183
|
3 467
|
1 810
|
1 108
|
3 032
|
3 239
|
2 566
|
1 077
|
793
|
413
|
311
|
521
|
1 271
|
1 476
|
2 120
|
1 926
|
642
|
1 335
|
1 145
|
1 314
|
513
|
666
|
765
|
760
|
1 497
|
1 608
|
1 721
|
1 919
|
1 467
|
873
|
2 396
|
1 525
|
1 338
|
(354)
|
(824)
|
2 895
|
2 268
|
3 079
|
3 211
|
169
|
994
|
(264)
|
56
|
1 834
|
3 228
|
2 943
|
2 792
|
1 213
|
1 834
|
953
|
668
|
1 508
|
2 458
|
2 934
|
4 021
|
4 490
|
4 535
|
5 217
|
5 547
|
4 677
|
3 018
|
4 900
|
2 684
|
2 908
|
6 038
|
4 406
|
4 882
|
4 525
|
1 935
|
2 516
|
3 066
|
|
| Pre-Tax Income |
75 696
N/A
|
85 177
+13%
|
96 366
+13%
|
103 784
+8%
|
109 674
+6%
|
115 046
+5%
|
120 827
+5%
|
126 997
+5%
|
136 705
+8%
|
147 815
+8%
|
158 907
+8%
|
167 756
+6%
|
168 597
+1%
|
159 199
-6%
|
135 991
-15%
|
90 585
-33%
|
51 153
-44%
|
25 735
-50%
|
57 550
+124%
|
99 853
+74%
|
139 287
+39%
|
193 495
+39%
|
210 445
+9%
|
224 165
+7%
|
227 771
+2%
|
228 578
+0%
|
227 302
-1%
|
214 181
-6%
|
206 578
-4%
|
191 242
-7%
|
172 133
-10%
|
165 222
-4%
|
161 715
-2%
|
174 360
+8%
|
207 570
+19%
|
240 241
+16%
|
275 175
+15%
|
311 951
+13%
|
321 069
+3%
|
303 778
-5%
|
274 513
-10%
|
229 361
-16%
|
192 215
-16%
|
173 786
-10%
|
169 068
-3%
|
168 829
0%
|
183 005
+8%
|
205 972
+13%
|
229 327
+11%
|
249 525
+9%
|
254 541
+2%
|
243 163
-4%
|
239 525
-1%
|
208 540
-13%
|
179 841
-14%
|
151 622
-16%
|
110 653
-27%
|
100 843
-9%
|
81 920
-19%
|
83 946
+2%
|
98 509
+17%
|
128 744
+31%
|
173 023
+34%
|
197 808
+14%
|
214 344
+8%
|
212 917
-1%
|
215 036
+1%
|
221 180
+3%
|
229 715
+4%
|
230 103
+0%
|
212 240
-8%
|
200 709
-5%
|
187 454
-7%
|
181 755
-3%
|
181 209
0%
|
190 382
+5%
|
186 094
-2%
|
196 738
+6%
|
207 161
+5%
|
209 863
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29 415)
|
(32 009)
|
(36 933)
|
(40 354)
|
(42 993)
|
(44 645)
|
(46 198)
|
(48 315)
|
(52 644)
|
(57 263)
|
(60 810)
|
(62 373)
|
(60 189)
|
(58 866)
|
(48 567)
|
(32 860)
|
(16 940)
|
(4 871)
|
(16 986)
|
(32 103)
|
(52 257)
|
(72 681)
|
(79 666)
|
(84 906)
|
(87 542)
|
(89 136)
|
(87 368)
|
(82 074)
|
(78 023)
|
(70 253)
|
(63 628)
|
(61 063)
|
(58 764)
|
(62 848)
|
(73 562)
|
(84 402)
|
(91 024)
|
(103 099)
|
(106 549)
|
(97 306)
|
(87 985)
|
(69 029)
|
(52 584)
|
(45 453)
|
(43 733)
|
(41 052)
|
(44 598)
|
(52 534)
|
(57 721)
|
(67 088)
|
(68 230)
|
(64 813)
|
(64 679)
|
(53 771)
|
(46 300)
|
(37 946)
|
(27 494)
|
(26 226)
|
(21 387)
|
(21 164)
|
(24 581)
|
(32 486)
|
(45 099)
|
(50 213)
|
(53 649)
|
(54 427)
|
(54 623)
|
(56 969)
|
(59 936)
|
(56 189)
|
(50 525)
|
(47 796)
|
(45 960)
|
(46 268)
|
(46 855)
|
(48 151)
|
(45 075)
|
(45 391)
|
(46 981)
|
(48 955)
|
|
| Income from Continuing Operations |
46 281
|
53 168
|
59 433
|
63 430
|
66 681
|
70 401
|
74 629
|
78 682
|
84 061
|
90 552
|
98 097
|
105 383
|
108 408
|
100 333
|
87 424
|
57 725
|
34 213
|
20 864
|
40 564
|
67 750
|
87 030
|
120 814
|
130 779
|
139 259
|
140 229
|
139 442
|
139 934
|
132 107
|
128 555
|
120 989
|
108 505
|
104 159
|
102 951
|
111 512
|
134 008
|
155 839
|
184 151
|
208 852
|
214 520
|
206 472
|
186 528
|
160 332
|
139 631
|
128 333
|
125 335
|
127 777
|
138 407
|
153 438
|
171 606
|
182 437
|
186 311
|
178 350
|
174 846
|
154 769
|
133 541
|
113 676
|
83 159
|
74 617
|
60 533
|
62 782
|
73 928
|
96 258
|
127 924
|
147 595
|
160 695
|
158 490
|
160 413
|
164 211
|
169 779
|
173 914
|
161 715
|
152 913
|
141 494
|
135 487
|
134 354
|
142 231
|
141 019
|
151 347
|
160 180
|
160 908
|
|
| Income to Minority Interest |
(436)
|
(472)
|
(519)
|
(1 049)
|
(1 598)
|
(2 042)
|
(2 233)
|
(2 494)
|
(2 857)
|
(3 446)
|
(3 914)
|
(4 414)
|
(4 417)
|
(4 197)
|
(3 927)
|
(2 720)
|
(1 513)
|
(395)
|
(283)
|
(414)
|
(457)
|
(659)
|
(704)
|
(704)
|
(687)
|
(623)
|
(582)
|
(547)
|
(516)
|
(505)
|
(518)
|
(542)
|
(567)
|
(582)
|
(600)
|
(639)
|
(848)
|
(1 253)
|
(1 347)
|
(1 336)
|
(1 081)
|
(632)
|
(456)
|
(362)
|
(363)
|
(80)
|
(114)
|
(152)
|
(168)
|
(480)
|
(466)
|
(463)
|
(452)
|
(606)
|
(820)
|
(1 021)
|
(1 225)
|
(1 246)
|
(1 353)
|
(1 484)
|
(1 735)
|
(2 246)
|
(2 708)
|
(3 046)
|
(3 255)
|
(3 217)
|
(3 313)
|
(3 373)
|
(3 471)
|
(3 327)
|
(2 926)
|
(2 603)
|
(2 374)
|
(2 328)
|
(2 716)
|
(3 087)
|
(3 416)
|
(3 790)
|
(3 582)
|
(3 453)
|
|
| Net Income (Common) |
45 852
N/A
|
52 693
+15%
|
58 913
+12%
|
62 374
+6%
|
65 085
+4%
|
68 359
+5%
|
72 395
+6%
|
76 188
+5%
|
81 204
+7%
|
87 107
+7%
|
94 183
+8%
|
100 969
+7%
|
103 991
+3%
|
96 136
-8%
|
83 497
-13%
|
55 005
-34%
|
32 700
-41%
|
20 469
-37%
|
40 281
+97%
|
67 336
+67%
|
86 573
+29%
|
120 155
+39%
|
130 075
+8%
|
138 555
+7%
|
139 542
+1%
|
138 819
-1%
|
139 352
+0%
|
131 560
-6%
|
128 039
-3%
|
120 484
-6%
|
107 987
-10%
|
103 617
-4%
|
102 384
-1%
|
110 930
+8%
|
133 408
+20%
|
155 200
+16%
|
183 303
+18%
|
207 599
+13%
|
213 173
+3%
|
205 136
-4%
|
185 447
-10%
|
159 700
-14%
|
139 175
-13%
|
127 971
-8%
|
124 972
-2%
|
127 697
+2%
|
138 293
+8%
|
153 286
+11%
|
171 438
+12%
|
181 957
+6%
|
185 845
+2%
|
177 887
-4%
|
174 394
-2%
|
154 163
-12%
|
132 721
-14%
|
112 655
-15%
|
81 934
-27%
|
73 371
-10%
|
59 180
-19%
|
61 298
+4%
|
72 193
+18%
|
94 012
+30%
|
125 216
+33%
|
144 549
+15%
|
157 440
+9%
|
155 273
-1%
|
157 100
+1%
|
160 838
+2%
|
166 308
+3%
|
170 587
+3%
|
158 789
-7%
|
150 310
-5%
|
139 120
-7%
|
133 159
-4%
|
131 638
-1%
|
139 144
+6%
|
137 603
-1%
|
147 557
+7%
|
156 598
+6%
|
157 455
+1%
|
|
| EPS (Diluted) |
204.69
N/A
|
232.12
+13%
|
263
+13%
|
291.46
+11%
|
299.93
+3%
|
319.43
+7%
|
338.29
+6%
|
352.72
+4%
|
379.45
+8%
|
418.78
+10%
|
448.49
+7%
|
485.42
+8%
|
499.95
+3%
|
457.79
-8%
|
401.42
-12%
|
264.44
-34%
|
161.88
-39%
|
104.43
-35%
|
205.51
+97%
|
343.55
+67%
|
441.69
+29%
|
613.03
+39%
|
663.64
+8%
|
706.91
+7%
|
711.94
+1%
|
708.26
-1%
|
710.97
+0%
|
671.22
-6%
|
653.26
-3%
|
614.71
-6%
|
550.95
-10%
|
528.65
-4%
|
522.36
-1%
|
565.96
+8%
|
680.65
+20%
|
791.83
+16%
|
935.21
+18%
|
1 061.01
+13%
|
1 087.61
+3%
|
1 046.61
-4%
|
946.15
-10%
|
816.78
-14%
|
717.39
-12%
|
659.64
-8%
|
644.18
-2%
|
131.73
-80%
|
712.85
+441%
|
790.13
+11%
|
883.7
+12%
|
187.73
-79%
|
957.96
+410%
|
916.94
-4%
|
899.7
-2%
|
159.07
-82%
|
688.33
+333%
|
587.03
-15%
|
426.95
-27%
|
76.38
-82%
|
308.51
+304%
|
319.55
+4%
|
376.35
+18%
|
98.02
-74%
|
652.79
+566%
|
753.58
+15%
|
164.15
-78%
|
161.9
-1%
|
164.1
+1%
|
168.15
+2%
|
174.18
+4%
|
178.55
+3%
|
166.63
-7%
|
157.74
-5%
|
146.96
-7%
|
140.23
-5%
|
139.2
-1%
|
148.03
+6%
|
147.44
0%
|
157.31
+7%
|
167.81
+7%
|
168.73
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
