First Time Loading...

Fanuc Corp
TSE:6954

Watchlist Manager
Fanuc Corp Logo
Fanuc Corp
TSE:6954
Watchlist
Price: 4 659 JPY 0.69% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

812.4B
-3%
Revenue
Growth Rates:
1 Year
-2%
3 Years
+63%
5 Years
+18%
7 Years
+54%
10 Years
+84%
151.6B
-7%
Operating Income
Growth Rates:
1 Year
-20%
3 Years
+78%
5 Years
-22%
7 Years
-2%
10 Years
-1%
139.1B
-7%
Net Income
Growth Rates:
1 Year
-16%
3 Years
+93%
5 Years
-20%
7 Years
+11%
10 Years
+36%

Earnings Waterfall
Fanuc Corp

Revenue
812.4B JPY
Cost of Revenue
-528.4B JPY
Gross Profit
284B JPY
Operating Expenses
-132.4B JPY
Operating Income
151.6B JPY
Other Expenses
-12.5B JPY
Net Income
139.1B JPY

Income Statement
Fanuc Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
440 498
N/A
450 976
+2%
507 899
+13%
577 666
+14%
650 180
+13%
729 760
+12%
763 865
+5%
736 914
-4%
690 945
-6%
623 418
-10%
553 580
-11%
530 557
-4%
526 154
-1%
536 942
+2%
577 850
+8%
627 446
+9%
682 609
+9%
726 596
+6%
740 941
+2%
723 935
-2%
686 714
-5%
635 568
-7%
587 367
-8%
551 570
-6%
525 929
-5%
508 252
-3%
482 878
-5%
477 710
-1%
497 008
+4%
551 287
+11%
627 320
+14%
672 366
+7%
716 308
+7%
733 008
+2%
759 278
+4%
797 646
+5%
828 871
+4%
851 956
+3%
842 164
-1%
834 523
-1%
812 368
-3%
Gross Profit
Cost of Revenue
(230 217)
(227 189)
(248 065)
(280 356)
(314 443)
(350 746)
(373 659)
(364 959)
(347 849)
(326 912)
(292 850)
(287 346)
(293 725)
(303 415)
(331 284)
(356 077)
(378 817)
(398 398)
(406 839)
(401 545)
(388 153)
(369 761)
(348 529)
(337 530)
(331 205)
(326 095)
(321 724)
(318 385)
(324 390)
(349 327)
(378 985)
(398 044)
(423 517)
(437 374)
(459 577)
(486 984)
(505 569)
(526 549)
(532 964)
(537 294)
(528 392)
Gross Profit
210 281
N/A
223 787
+6%
259 834
+16%
297 310
+14%
335 737
+13%
379 014
+13%
390 206
+3%
371 955
-5%
343 096
-8%
296 506
-14%
260 730
-12%
243 211
-7%
232 429
-4%
233 527
+0%
246 566
+6%
271 369
+10%
303 792
+12%
328 198
+8%
334 102
+2%
322 390
-4%
298 561
-7%
265 807
-11%
238 838
-10%
214 040
-10%
194 724
-9%
182 157
-6%
161 154
-12%
159 325
-1%
172 618
+8%
201 960
+17%
248 335
+23%
274 322
+10%
292 791
+7%
295 634
+1%
299 701
+1%
310 662
+4%
323 302
+4%
325 407
+1%
309 200
-5%
297 229
-4%
283 976
-4%
Operating Income
Operating Expenses
(57 420)
(59 653)
(63 945)
(69 719)
(73 986)
(81 175)
(84 804)
(85 094)
(84 336)
(80 939)
(77 220)
(76 585)
(78 044)
(80 310)
(84 733)
(89 156)
(92 989)
(98 594)
(100 526)
(101 754)
(104 091)
(102 510)
(101 439)
(100 147)
(96 914)
(93 807)
(90 321)
(87 678)
(87 619)
(89 446)
(94 829)
(100 207)
(105 594)
(112 394)
(118 774)
(126 673)
(132 850)
(134 048)
(135 004)
(134 005)
(132 352)
Selling, General & Administrative
(57 420)
(59 653)
(63 945)
(69 719)
(73 986)
(81 175)
(84 804)
(85 094)
(84 336)
(80 939)
(77 220)
(76 585)
(78 044)
(80 310)
(84 733)
(89 156)
(92 989)
(98 594)
(100 526)
(101 754)
(104 091)
(102 510)
(101 439)
(100 147)
(96 914)
(93 807)
(90 321)
(87 678)
(87 619)
(80 474)
(94 829)
(100 207)
(105 594)
(102 918)
(118 774)
(126 673)
(132 850)
(125 164)
(135 004)
(134 005)
(132 352)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 972)
0
0
0
(9 476)
0
0
0
(8 884)
0
0
0
Operating Income
152 861
N/A
164 134
+7%
195 889
+19%
227 591
+16%
261 751
+15%
297 839
+14%
305 402
+3%
286 861
-6%
258 760
-10%
215 567
-17%
183 510
-15%
166 626
-9%
154 385
-7%
153 217
-1%
161 833
+6%
182 213
+13%
210 803
+16%
229 604
+9%
233 576
+2%
220 636
-6%
194 470
-12%
163 297
-16%
137 399
-16%
113 893
-17%
97 810
-14%
88 350
-10%
70 833
-20%
71 647
+1%
84 999
+19%
112 514
+32%
153 506
+36%
174 115
+13%
187 197
+8%
183 240
-2%
180 927
-1%
183 989
+2%
190 452
+4%
191 359
+0%
174 196
-9%
163 224
-6%
151 624
-7%
Pre-Tax Income
Interest Income Expense
8 094
8 892
10 073
10 929
11 505
13 551
14 794
15 745
15 911
13 313
9 059
7 984
11 788
13 811
18 295
20 896
18 853
19 993
22 456
24 370
20 221
19 948
16 251
13 184
14 764
14 057
12 853
12 704
12 937
15 067
18 471
21 028
24 378
26 318
29 863
33 272
36 600
38 132
37 197
37 322
35 160
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(239)
0
0
0
(498)
(485)
(1 284)
23 465
23 126
23 248
21 753
(3 134)
(3 398)
(2 719)
(1 073)
(935)
(1 295)
(1 888)
(1 356)
(1 721)
(1 410)
(971)
(1 030)
(948)
(2 511)
(2 696)
(2 790)
(2 794)
Gain/Loss on Disposition of Assets
0
(163)
0
0
0
(906)
0
(1 224)
(1 683)
(857)
0
0
0
(228)
(202)
(348)
(498)
(568)
(742)
(615)
(465)
(1 059)
0
0
0
0
0
0
0
0
0
0
0
(410)
0
(598)
(1 066)
(1 182)
(1 357)
0
0
Total Other Income
760
1 497
1 608
1 721
1 919
1 467
873
2 396
1 525
1 338
(354)
(824)
2 895
2 268
3 079
3 211
169
994
(264)
56
1 834
3 228
2 943
2 792
1 213
1 834
953
668
1 508
2 458
2 934
4 021
4 490
5 179
5 217
5 547
4 677
4 305
4 900
2 953
3 464
Pre-Tax Income
161 715
N/A
174 360
+8%
207 570
+19%
240 241
+16%
275 175
+15%
311 951
+13%
321 069
+3%
303 778
-5%
274 513
-10%
229 361
-16%
192 215
-16%
173 786
-10%
169 068
-3%
168 829
0%
183 005
+8%
205 972
+13%
229 327
+11%
249 525
+9%
254 541
+2%
243 163
-4%
239 525
-1%
208 540
-13%
179 841
-14%
151 622
-16%
110 653
-27%
100 843
-9%
81 920
-19%
83 946
+2%
98 509
+17%
128 744
+31%
173 023
+34%
197 808
+14%
214 344
+8%
212 917
-1%
215 036
+1%
221 180
+3%
229 715
+4%
230 103
+0%
212 240
-8%
200 709
-5%
187 454
-7%
Net Income
Tax Provision
(58 764)
(62 848)
(73 562)
(84 402)
(91 024)
(103 099)
(106 549)
(97 306)
(87 985)
(69 029)
(52 584)
(45 453)
(43 733)
(41 052)
(44 598)
(52 534)
(57 721)
(67 088)
(68 230)
(64 813)
(64 679)
(53 771)
(46 300)
(37 946)
(27 494)
(26 226)
(21 387)
(21 164)
(24 581)
(32 486)
(45 099)
(50 213)
(53 649)
(54 427)
(54 623)
(56 969)
(59 936)
(56 189)
(50 525)
(47 796)
(45 960)
Income from Continuing Operations
102 951
111 512
134 008
155 839
184 151
208 852
214 520
206 472
186 528
160 332
139 631
128 333
125 335
127 777
138 407
153 438
171 606
182 437
186 311
178 350
174 846
154 769
133 541
113 676
83 159
74 617
60 533
62 782
73 928
96 258
127 924
147 595
160 695
158 490
160 413
164 211
169 779
173 914
161 715
152 913
141 494
Income to Minority Interest
(567)
(582)
(600)
(639)
(848)
(1 253)
(1 347)
(1 336)
(1 081)
(632)
(456)
(362)
(363)
(80)
(114)
(152)
(168)
(480)
(466)
(463)
(452)
(606)
(820)
(1 021)
(1 225)
(1 246)
(1 353)
(1 484)
(1 735)
(2 246)
(2 708)
(3 046)
(3 255)
(3 217)
(3 313)
(3 373)
(3 471)
(3 327)
(2 926)
(2 603)
(2 374)
Net Income (Common)
102 384
N/A
110 930
+8%
133 408
+20%
155 200
+16%
183 303
+18%
207 599
+13%
213 173
+3%
205 136
-4%
185 447
-10%
159 700
-14%
139 175
-13%
127 971
-8%
124 972
-2%
127 697
+2%
138 293
+8%
153 286
+11%
171 438
+12%
181 957
+6%
185 845
+2%
177 887
-4%
174 394
-2%
154 163
-12%
132 721
-14%
112 655
-15%
81 934
-27%
73 371
-10%
59 180
-19%
61 298
+4%
72 193
+18%
94 012
+30%
125 216
+33%
144 549
+15%
157 440
+9%
155 273
-1%
157 100
+1%
160 838
+2%
166 308
+3%
170 587
+3%
158 789
-7%
150 310
-5%
139 120
-7%
EPS (Diluted)
522.36
N/A
565.96
+8%
680.65
+20%
791.83
+16%
935.21
+18%
1 061.01
+13%
1 087.61
+3%
1 046.61
-4%
946.15
-10%
816.78
-14%
717.39
-12%
659.64
-8%
644.18
-2%
131.73
-80%
712.85
+441%
790.13
+11%
883.7
+12%
187.73
-79%
957.96
+410%
916.94
-4%
899.7
-2%
159.07
-82%
688.33
+333%
587.03
-15%
426.95
-27%
76.38
-82%
308.51
+304%
319.55
+4%
376.35
+18%
98.02
-74%
652.79
+566%
753.58
+15%
164.15
-78%
161.9
-1%
164.1
+1%
168.15
+2%
174.18
+4%
178.55
+3%
166.63
-7%
157.74
-5%
146.96
-7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.