J

Jimoty Inc
TSE:7082

Watchlist Manager
Jimoty Inc
TSE:7082
Watchlist
Price: 963 JPY -0.41% Market Closed
Market Cap: 9.6B JPY

Cash Flow Statement

Cash Flow Statement
Jimoty Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
417
373
269
471
638
511
458
563
552
Depreciation & Amortization
4
5
5
6
5
0
4
12
20
Other Non-Cash Items
20
4
(13)
(5)
4
(3)
(4)
(3)
(6)
Cash Taxes Paid
42
54
52
55
68
77
78
82
90
Cash Interest Paid
1
1
1
1
1
1
1
1
2
Change in Working Capital
(22)
(29)
(84)
(179)
(18)
87
(24)
(175)
(76)
Cash from Operating Activities
418
N/A
353
-16%
178
-50%
293
+65%
630
+115%
595
-5%
432
-27%
396
-8%
489
+23%
Investing Cash Flow
Capital Expenditures
(4)
(6)
(7)
(3)
(1)
(2)
(24)
(37)
(74)
Other Items
0
(22)
0
(2)
0
2
(6)
3
(40)
Cash from Investing Activities
(13)
N/A
(27)
-109%
(29)
-5%
(5)
+83%
(1)
+83%
(0)
+79%
(30)
-17 287%
(34)
-10%
(114)
-241%
Financing Cash Flow
Net Issuance of Common Stock
(623)
(793)
3
(288)
(656)
(539)
(308)
(119)
16
Net Issuance of Debt
280
255
(60)
(60)
(60)
(60)
(55)
(60)
321
Other
8
(3)
0
0
0
0
0
(1)
(1)
Cash from Financing Activities
(335)
N/A
(541)
-62%
(57)
+89%
(348)
-511%
(716)
-106%
(599)
+16%
(364)
+39%
(181)
+50%
335
N/A
Change in Cash
Net Change in Cash
70
N/A
(216)
N/A
92
N/A
(60)
N/A
(87)
-45%
(4)
+96%
38
N/A
182
+379%
710
+290%
Free Cash Flow
Free Cash Flow
414
N/A
347
-16%
171
-51%
290
+70%
629
+117%
594
-6%
408
-31%
360
-12%
415
+15%