First Time Loading...

NJ Holdings Inc
TSE:9421

Watchlist Manager
NJ Holdings Inc Logo
NJ Holdings Inc
TSE:9421
Watchlist
Price: 630 JPY Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.3B
-4%
Assets
Growth Rates:
1 Year
+0%
3 Years
-29%
5 Years
-41%
7 Years
-18%
10 Years
-29%
2.6B
-8%
Liabilities
Growth Rates:
1 Year
-4%
3 Years
-12%
5 Years
-37%
7 Years
-7%
10 Years
-53%
1.7B
+1%
Equity
Growth Rates:
1 Year
+8%
3 Years
-45%
5 Years
-47%
7 Years
-31%
10 Years
+215%

Balance Sheet Decomposition
NJ Holdings Inc

4.3B
Assets
2.6B
Liabilities
4.3B
Assets
2.6B
Liabilities
Current Assets 3.2B
Cash & Short-Term Investments 1.7B
Receivables 1.2B
Other Current Assets 370.9m
Non-Current Assets 1.1B
PP&E 89.2m
Intangibles 391.5m
Other Non-Current Assets 610.8m
Current Liabilities 2B
Accounts Payable 296.9m
Accrued Liabilities 44.1m
Short-Term Debt 763.2m
Other Current Liabilities 884.8m
Non-Current Liabilities 642.4m
Long-Term Debt 256m
Other Non-Current Liabilities 386.4m

Balance Sheet
NJ Holdings Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
376
3 749
1 769
1 108
2 091
2 006
1 610
1 251
1 095
1 137
Cash Equivalents
376
3 749
1 769
1 108
2 091
2 006
1 610
1 251
1 095
1 137
Total Receivables
2 662
1 101
1 212
1 452
1 508
1 613
1 347
1 707
1 679
1 300
Accounts Receivables
2 662
1 101
1 212
1 452
1 508
1 613
1 347
1 707
1 679
1 300
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
560
507
385
272
352
629
394
383
214
186
Other Current Assets
201
213
253
171
136
282
281
389
272
357
Total Current Assets
3 799
5 570
3 620
3 003
4 088
4 530
3 633
3 730
3 260
2 980
PP&E Net
402
102
188
154
158
289
245
164
108
54
PP&E Gross
402
102
188
154
158
289
245
164
108
54
Accumulated Depreciation
1 010
568
464
397
405
437
490
511
516
592
Intangible Assets
52
378
360
266
264
174
247
104
20
8
Goodwill
158
857
1 067
733
625
1 168
982
834
500
420
Note Receivable
323
0
0
0
120
0
19
18
17
17
Long-Term Investments
222
268
247
346
162
143
180
143
141
345
Other Long-Term Assets
1 129
670
871
782
777
1 052
980
768
599
380
Other Assets
158
857
1 067
733
625
1 168
982
834
500
420
Total Assets
6 084
N/A
7 844
+29%
6 354
-19%
5 286
-17%
6 194
+17%
7 356
+19%
6 285
-15%
5 760
-8%
4 646
-19%
4 203
-10%
Liabilities
Accounts Payable
1 457
550
630
652
753
868
538
510
357
327
Accrued Liabilities
64
24
46
134
139
88
66
60
31
27
Short-Term Debt
1 286
447
264
218
958
700
350
350
600
965
Current Portion of Long-Term Debt
428
218
292
294
184
667
388
300
371
286
Other Current Liabilities
1 025
1 987
800
692
646
638
553
545
494
553
Total Current Liabilities
4 259
3 226
2 033
1 989
2 680
2 962
1 895
1 765
1 853
2 157
Long-Term Debt
631
355
506
258
133
858
851
551
655
369
Deferred Income Tax
0
76
62
62
0
7
0
15
66
121
Minority Interest
308
299
316
233
109
116
137
178
91
78
Other Liabilities
349
115
345
299
192
215
190
185
180
172
Total Liabilities
5 547
N/A
4 071
-27%
3 262
-20%
2 841
-13%
3 114
+10%
4 159
+34%
3 072
-26%
2 693
-12%
2 844
+6%
2 898
+2%
Equity
Common Stock
593
593
593
593
593
593
593
593
593
593
Retained Earnings
392
2 900
2 276
1 617
2 207
2 321
2 329
2 183
917
421
Additional Paid In Capital
345
257
278
288
339
343
350
350
350
350
Unrealized Security Profit/Loss
19
29
20
22
0
0
0
0
0
0
Treasury Stock
29
6
76
76
59
59
59
59
59
59
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
537
N/A
3 773
+603%
3 092
-18%
2 444
-21%
3 079
+26%
3 198
+4%
3 213
+0%
3 067
-5%
1 801
-41%
1 305
-28%
Total Liabilities & Equity
6 084
N/A
7 844
+29%
6 354
-19%
5 286
-17%
6 194
+17%
7 356
+19%
6 285
-15%
5 760
-8%
4 646
-19%
4 203
-10%
Shares Outstanding
Common Shares Outstanding
5
5
5
5
5
5
5
5
5
5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.