Osaka Gas Co Ltd
TSE:9532

Watchlist Manager
Osaka Gas Co Ltd Logo
Osaka Gas Co Ltd
TSE:9532
Watchlist
Price: 5 359 JPY 1.88% Market Closed
Market Cap: 2.1T JPY

Balance Sheet

Balance Sheet Decomposition
Osaka Gas Co Ltd

Current Assets 847B
Cash & Short-Term Investments 156B
Receivables 239.8B
Other Current Assets 451.3B
Non-Current Assets 2.3T
Long-Term Investments 543.1B
PP&E 1.4T
Intangibles 90.1B
Other Non-Current Assets 292.1B
Current Liabilities 490.6B
Accounts Payable 83B
Other Current Liabilities 407.5B
Non-Current Liabilities 1.1T
Long-Term Debt 835.1B
Other Non-Current Liabilities 228.7B

Balance Sheet
Osaka Gas Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
12 892
29 705
19 997
48 512
49 495
27 070
41 457
44 828
95 411
98 422
107 239
91 323
75 258
147 426
209 982
167 583
171 529
116 289
147 201
167 083
131 089
85 087
77 668
82 810
Cash Equivalents
12 892
29 705
19 997
48 512
49 495
27 070
41 457
44 828
95 411
98 422
107 239
91 323
75 258
147 426
209 982
167 583
171 529
116 289
147 201
167 083
131 089
85 087
77 668
82 810
Short-Term Investments
0
0
0
0
0
0
0
0
24 482
23 112
22 909
21 712
20 511
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
104 815
112 484
107 298
113 286
125 949
134 707
144 916
131 589
120 030
135 564
158 053
166 962
190 877
186 167
166 136
200 030
219 400
257 960
257 719
265 728
285 526
337 202
330 881
380 144
Accounts Receivables
104 815
112 484
107 298
113 286
125 949
134 707
144 916
131 589
120 030
135 564
158 053
166 962
190 877
186 167
166 136
175 883
188 941
217 515
209 875
211 094
226 479
278 470
269 379
316 213
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24 147
30 459
40 445
47 844
54 634
59 047
58 732
61 502
63 931
Inventory
32 289
27 618
31 825
40 785
44 868
53 366
65 333
83 983
64 083
49 399
60 739
84 242
88 748
103 420
79 782
69 778
76 861
112 327
108 092
94 187
145 445
219 380
211 828
204 987
Other Current Assets
43 973
46 986
44 755
52 445
64 880
66 438
78 423
99 395
70 403
60 277
57 347
66 521
65 952
77 803
60 736
44 671
35 491
45 618
47 007
56 349
145 591
139 267
142 102
144 838
Total Current Assets
193 969
216 793
203 875
255 028
285 192
281 581
330 129
359 795
374 409
366 774
406 287
430 760
441 346
538 337
516 636
482 062
503 281
532 194
560 019
583 347
707 651
780 936
762 479
812 779
PP&E Net
837 624
822 177
795 818
766 821
785 043
805 531
817 503
822 302
826 828
800 391
793 280
829 936
863 084
895 398
911 659
912 737
881 822
889 392
1 014 572
1 070 610
1 156 281
1 243 788
1 304 945
1 427 677
Intangible Assets
9 390
8 737
19 040
19 006
21 066
22 108
34 212
25 836
37 794
37 089
38 107
58 579
65 840
77 497
89 613
77 483
79 743
127 633
98 322
97 912
95 251
105 120
109 243
92 377
Goodwill
5 041
9 143
8 440
8 873
8 112
6 453
10 762
6 585
5 046
3 172
0
0
24 471
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18 412
22 862
25 981
25 686
0
0
0
34 897
Long-Term Investments
128 351
82 868
112 885
102 450
189 200
182 069
144 765
133 554
147 185
136 179
136 838
164 302
192 846
230 958
236 774
316 981
323 212
359 737
332 200
377 074
359 225
440 911
538 803
569 252
Other Long-Term Assets
69 145
69 909
59 163
65 277
110 074
107 934
130 555
104 378
92 626
93 683
101 240
83 322
80 730
98 828
75 074
97 314
90 760
97 904
109 388
158 728
269 678
248 834
264 657
263 543
Other Assets
5 041
9 143
8 440
8 873
8 112
6 453
10 762
6 585
5 046
3 172
0
0
24 471
0
0
0
0
0
0
0
0
0
0
0
Total Assets
1 243 520
N/A
1 209 627
-3%
1 199 221
-1%
1 217 455
+2%
1 398 687
+15%
1 405 676
+0%
1 467 926
+4%
1 452 450
-1%
1 483 888
+2%
1 437 288
-3%
1 475 752
+3%
1 566 899
+6%
1 668 317
+6%
1 862 201
+12%
1 829 756
-2%
1 886 577
+3%
1 897 230
+1%
2 029 722
+7%
2 140 482
+5%
2 313 357
+8%
2 588 086
+12%
2 819 589
+9%
2 980 127
+6%
3 200 525
+7%
Liabilities
Accounts Payable
39 716
43 207
35 778
43 826
45 802
45 443
74 697
74 909
70 322
38 218
46 978
55 520
60 358
54 610
53 882
50 246
58 542
66 087
59 363
60 453
104 935
69 142
82 907
103 690
Accrued Liabilities
0
0
63 426
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
31 425
20 245
23 189
26 564
31 943
27 491
40 263
33 708
37 153
40 660
48 104
47 106
46 756
26 832
25 916
23 118
22 179
68 751
20 029
13 546
13 174
11 096
6 334
8 971
Current Portion of Long-Term Debt
29 819
40 002
29 987
58 214
71 091
50 498
48 386
38 616
22 655
30 833
32 663
67 135
39 333
39 333
55 784
50 267
68 548
60 134
71 294
71 981
70 541
72 421
71 250
75 865
Other Current Liabilities
153 412
142 887
100 328
133 220
159 889
177 920
176 128
122 098
122 300
120 514
120 946
125 984
131 904
147 364
163 754
138 638
174 873
158 240
161 626
176 804
211 540
307 139
233 445
221 259
Total Current Liabilities
254 372
246 341
252 708
261 824
308 725
301 352
339 474
269 331
252 430
230 225
248 691
295 745
278 351
284 537
299 336
262 269
324 142
353 212
312 312
322 784
400 190
459 798
393 936
409 785
Long-Term Debt
389 007
410 465
376 651
367 265
388 053
363 471
412 970
499 810
478 704
460 163
459 585
424 923
486 627
550 514
486 021
467 776
414 469
520 793
664 324
701 160
731 362
829 036
835 433
887 584
Deferred Income Tax
0
0
0
55
23 308
21 952
19 884
15 833
16 021
11 228
9 940
14 631
22 031
22 031
21 864
26 451
22 847
22 811
0
41 845
0
0
54 754
75 371
Minority Interest
7 139
8 129
8 476
10 062
18 675
17 777
18 065
22 191
23 871
23 735
24 320
26 514
29 601
30 373
29 162
29 965
29 229
30 704
30 174
32 716
24 472
25 757
27 479
50 497
Other Liabilities
124 297
91 409
65 753
47 392
31 417
32 237
28 942
32 721
46 172
46 978
48 632
57 283
52 743
71 300
86 749
138 211
106 973
97 862
136 179
132 971
160 445
113 577
91 012
88 494
Total Liabilities
774 815
N/A
756 344
-2%
703 588
-7%
686 598
-2%
770 178
+12%
736 789
-4%
819 335
+11%
839 886
+3%
817 198
-3%
772 329
-5%
791 168
+2%
819 096
+4%
869 353
+6%
973 705
+12%
923 132
-5%
924 672
+0%
897 660
-3%
1 025 382
+14%
1 142 989
+11%
1 231 476
+8%
1 316 469
+7%
1 428 168
+8%
1 402 614
-2%
1 511 731
+8%
Equity
Common Stock
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
132 166
Retained Earnings
296 338
312 830
346 558
384 350
410 682
447 909
439 226
459 658
492 974
499 366
528 318
564 356
587 268
648 896
712 401
752 872
769 801
782 523
802 313
861 746
977 907
1 010 078
1 097 883
1 173 020
Additional Paid In Capital
19 482
19 482
19 482
19 497
19 521
19 534
19 482
19 482
19 482
19 482
19 482
19 482
19 486
19 488
19 320
19 319
19 222
19 222
19 483
19 469
19 071
19 096
19 056
19 902
Unrealized Security Profit/Loss
20 729
9 824
35 903
33 758
63 710
55 591
31 873
16 896
23 439
17 518
19 200
30 789
34 102
50 131
43 406
50 941
56 240
49 880
40 599
69 074
67 168
66 138
85 504
53 792
Treasury Stock
10
21 104
41 406
42 056
2 556
3 670
806
1 251
3 530
323
361
413
797
938
1 275
1 492
1 663
1 744
1 802
1 852
2 115
2 045
2 746
23 034
Other Equity
0
85
2 930
3 145
4 986
17 355
26 648
14 387
2 157
3 251
14 221
1 423
26 739
38 753
606
8 099
23 804
22 293
4 734
1 278
77 420
165 988
245 650
332 948
Total Equity
468 705
N/A
453 283
-3%
495 633
+9%
530 860
+7%
628 509
+18%
668 885
+6%
648 589
-3%
612 564
-6%
666 688
+9%
664 958
0%
684 584
+3%
747 803
+9%
798 964
+7%
888 496
+11%
906 624
+2%
961 905
+6%
999 570
+4%
1 004 340
+0%
997 493
-1%
1 081 881
+8%
1 271 617
+18%
1 391 421
+9%
1 577 513
+13%
1 688 794
+7%
Total Liabilities & Equity
1 243 520
N/A
1 209 627
-3%
1 199 221
-1%
1 217 458
+2%
1 398 687
+15%
1 405 674
+0%
1 467 924
+4%
1 452 450
-1%
1 483 886
+2%
1 437 287
-3%
1 475 752
+3%
1 566 899
+6%
1 668 317
+6%
1 862 201
+12%
1 829 756
-2%
1 886 577
+3%
1 897 230
+1%
2 029 722
+7%
2 140 482
+5%
2 313 357
+8%
2 588 086
+12%
2 819 589
+9%
2 980 127
+6%
3 200 525
+7%
Shares Outstanding
Common Shares Outstanding
474
459
446
446
446
445
431
431
430
416
416
416
416
416
416
416
416
416
416
416
416
416
409
397