
Allied Properties Real Estate Investment Trust
TSX:AP.UN

Cash Flow Statement
Cash Flow Statement
Allied Properties Real Estate Investment Trust
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
133
|
241
|
292
|
254
|
296
|
238
|
206
|
324
|
367
|
411
|
459
|
358
|
363
|
364
|
466
|
540
|
599
|
585
|
502
|
629
|
741
|
734
|
682
|
501
|
323
|
329
|
367
|
443
|
553
|
554
|
494
|
375
|
174
|
201
|
120
|
(421)
|
(426)
|
(524)
|
(584)
|
(343)
|
(431)
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Other Non-Cash Items |
(8)
|
(58)
|
(117)
|
(70)
|
(95)
|
(94)
|
(7)
|
(103)
|
(127)
|
(147)
|
(197)
|
(94)
|
(80)
|
(74)
|
(178)
|
(243)
|
(335)
|
(307)
|
(209)
|
(338)
|
(386)
|
(326)
|
(288)
|
(93)
|
65
|
1
|
(43)
|
(144)
|
(268)
|
(245)
|
(171)
|
(38)
|
170
|
144
|
202
|
727
|
719
|
797
|
866
|
630
|
724
|
|
Cash Interest Paid |
93
|
93
|
108
|
65
|
65
|
70
|
74
|
80
|
81
|
83
|
84
|
87
|
87
|
100
|
94
|
89
|
88
|
78
|
84
|
86
|
91
|
90
|
94
|
98
|
120
|
120
|
159
|
153
|
144
|
145
|
124
|
132
|
145
|
156
|
165
|
168
|
171
|
169
|
172
|
179
|
184
|
|
Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(59)
|
0
|
0
|
(64)
|
(67)
|
(78)
|
(107)
|
(72)
|
(62)
|
(57)
|
(46)
|
(48)
|
(48)
|
(51)
|
(48)
|
(50)
|
(53)
|
(73)
|
(69)
|
(94)
|
(60)
|
(37)
|
(53)
|
(9)
|
(17)
|
(45)
|
(26)
|
(41)
|
13
|
(0)
|
(59)
|
(65)
|
(141)
|
(152)
|
|
Cash from Operating Activities |
126
N/A
|
184
+46%
|
176
-4%
|
185
+5%
|
202
+9%
|
145
-28%
|
160
+10%
|
164
+2%
|
183
+11%
|
207
+13%
|
200
-3%
|
199
0%
|
208
+4%
|
184
-11%
|
219
+19%
|
237
+8%
|
208
-12%
|
234
+12%
|
246
+5%
|
245
-1%
|
306
+25%
|
362
+18%
|
345
-4%
|
356
+3%
|
316
-11%
|
262
-17%
|
231
-12%
|
241
+4%
|
249
+3%
|
258
+4%
|
314
+22%
|
321
+2%
|
301
-6%
|
320
+6%
|
282
-12%
|
321
+14%
|
294
-8%
|
216
-27%
|
218
+1%
|
148
-32%
|
143
-3%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Items |
(372)
|
(466)
|
(394)
|
(409)
|
(440)
|
(490)
|
(511)
|
(527)
|
(495)
|
(400)
|
(411)
|
(353)
|
(362)
|
(295)
|
(236)
|
(416)
|
(386)
|
(519)
|
(792)
|
(727)
|
(1 120)
|
(1 207)
|
(968)
|
(960)
|
(640)
|
(460)
|
(596)
|
(741)
|
(757)
|
(788)
|
(671)
|
(653)
|
(643)
|
(649)
|
585
|
662
|
629
|
617
|
(552)
|
(381)
|
(310)
|
|
Cash from Investing Activities |
(373)
N/A
|
(468)
-25%
|
(397)
+15%
|
(414)
-4%
|
(445)
-8%
|
(494)
-11%
|
(513)
-4%
|
(529)
-3%
|
(497)
+6%
|
(401)
+19%
|
(412)
-3%
|
(353)
+14%
|
(363)
-3%
|
(297)
+18%
|
(238)
+20%
|
(418)
-76%
|
(387)
+7%
|
(521)
-34%
|
(793)
-52%
|
(728)
+8%
|
(1 121)
-54%
|
(1 208)
-8%
|
(969)
+20%
|
(961)
+1%
|
(641)
+33%
|
(461)
+28%
|
(596)
-29%
|
(741)
-24%
|
(757)
-2%
|
(789)
-4%
|
(672)
+15%
|
(654)
+3%
|
(644)
+2%
|
(650)
-1%
|
584
N/A
|
660
+13%
|
627
-5%
|
616
-2%
|
(553)
N/A
|
(381)
+31%
|
(311)
+19%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
255
|
255
|
90
|
309
|
225
|
224
|
444
|
369
|
372
|
378
|
446
|
503
|
500
|
495
|
644
|
438
|
447
|
447
|
561
|
893
|
892
|
892
|
493
|
162
|
152
|
152
|
0
|
20
|
29
|
29
|
29
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
76
|
138
|
218
|
(2)
|
99
|
190
|
78
|
120
|
68
|
(50)
|
(70)
|
(218)
|
(196)
|
(533)
|
(533)
|
(89)
|
(254)
|
(57)
|
141
|
(38)
|
262
|
572
|
447
|
486
|
530
|
238
|
480
|
676
|
543
|
698
|
526
|
548
|
574
|
554
|
(156)
|
(557)
|
(626)
|
(533)
|
156
|
394
|
405
|
|
Cash Paid for Dividends |
(75)
|
(79)
|
(79)
|
(78)
|
(85)
|
(92)
|
(103)
|
(115)
|
(120)
|
(124)
|
(129)
|
(134)
|
(138)
|
(142)
|
(147)
|
(152)
|
(157)
|
(165)
|
(172)
|
(178)
|
(187)
|
(194)
|
(198)
|
(204)
|
(208)
|
(211)
|
(214)
|
(216)
|
(218)
|
(220)
|
(222)
|
(223)
|
(225)
|
(227)
|
(228)
|
(230)
|
(292)
|
(292)
|
(292)
|
(292)
|
(230)
|
|
Other |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
284
|
(3)
|
(3)
|
217
|
262
|
(5)
|
(3)
|
(223)
|
(554)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(5)
|
|
Cash from Financing Activities |
253
N/A
|
313
+23%
|
227
-27%
|
228
+0%
|
239
+5%
|
321
+34%
|
418
+30%
|
373
-11%
|
317
-15%
|
201
-37%
|
245
+22%
|
148
-39%
|
164
+10%
|
104
-36%
|
(39)
N/A
|
194
N/A
|
253
+31%
|
487
+92%
|
526
+8%
|
674
+28%
|
744
+10%
|
717
-4%
|
741
+3%
|
441
-40%
|
473
+7%
|
177
-63%
|
263
+49%
|
477
+81%
|
351
-26%
|
505
+44%
|
331
-34%
|
332
+0%
|
346
+4%
|
324
-6%
|
(388)
N/A
|
(791)
-104%
|
(921)
-17%
|
(828)
+10%
|
(138)
+83%
|
96
N/A
|
170
+76%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
6
N/A
|
29
+365%
|
5
-81%
|
(1)
N/A
|
(4)
-389%
|
(28)
-534%
|
65
N/A
|
8
-88%
|
3
-61%
|
7
+116%
|
33
+388%
|
(6)
N/A
|
8
N/A
|
(9)
N/A
|
(58)
-574%
|
12
N/A
|
74
+507%
|
200
+170%
|
(22)
N/A
|
191
N/A
|
(71)
N/A
|
(130)
-84%
|
117
N/A
|
(163)
N/A
|
148
N/A
|
(22)
N/A
|
(102)
-366%
|
(23)
+77%
|
(157)
-584%
|
(27)
+83%
|
(27)
-2%
|
(2)
+94%
|
3
N/A
|
(6)
N/A
|
478
N/A
|
190
-60%
|
(0)
N/A
|
3
N/A
|
(473)
N/A
|
(137)
+71%
|
2
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
126
N/A
|
182
+44%
|
172
-5%
|
181
+5%
|
197
+9%
|
141
-29%
|
158
+12%
|
162
+2%
|
181
+12%
|
205
+14%
|
199
-3%
|
198
0%
|
206
+4%
|
182
-12%
|
217
+19%
|
234
+8%
|
207
-12%
|
233
+12%
|
245
+5%
|
244
0%
|
305
+25%
|
361
+18%
|
345
-4%
|
356
+3%
|
316
-11%
|
261
-17%
|
230
-12%
|
241
+4%
|
248
+3%
|
257
+3%
|
313
+22%
|
320
+2%
|
300
-6%
|
319
+6%
|
281
-12%
|
319
+14%
|
292
-8%
|
214
-27%
|
217
+1%
|
147
-32%
|
142
-3%
|