Algonquin Power & Utilities Corp
TSX:AQN

Watchlist Manager
Algonquin Power & Utilities Corp Logo
Algonquin Power & Utilities Corp
TSX:AQN
Watchlist
Price: 7.77 CAD -1.27% Market Closed
Market Cap: 6B CAD

Relative Value

The Relative Value of one AQN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 7.77 CAD, Algonquin Power & Utilities Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AQN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
46
Median 3Y
1.6
Median 5Y
2.1
Industry
1.7
Forward
1.8
vs History
vs Industry
1
Median 3Y
-3.2
Median 5Y
11.9
Industry
14.7
Forward
19.2
vs History
58
vs Industry
34
Median 3Y
8
Median 5Y
11.5
Industry
6.9
vs History
vs Industry
2
Median 3Y
-3.1
Median 5Y
-5.8
Industry
13.5
vs History
63
vs Industry
65
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
vs History
93
vs Industry
30
Median 3Y
4.5
Median 5Y
5.1
Industry
2.8
Forward
4.3
vs History
92
vs Industry
56
Median 3Y
6.4
Median 5Y
7.3
Industry
7.7
vs History
93
vs Industry
39
Median 3Y
12.5
Median 5Y
13.6
Industry
10.3
Forward
10.5
vs History
93
vs Industry
22
Median 3Y
24.7
Median 5Y
26.3
Industry
14.8
Forward
15.7
vs History
41
vs Industry
15
Median 3Y
19.9
Median 5Y
23.1
Industry
10.8
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-29.4
Industry
16.5
vs History
49
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

AQN Competitors Multiples
Algonquin Power & Utilities Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Algonquin Power & Utilities Corp
TSX:AQN
6B CAD 1.4 -3.4 9.6 16.3
UK
National Grid PLC
LSE:NG
52.1B GBP 2.8 18 11.5 16.9
FR
Engie SA
PAR:ENGI
48.3B EUR 0.6 12 5.3 8.9
US
Sempra
VSE:SREN
43.4B EUR 3.8 17.3 15.3 27.9
US
Sempra Energy
NYSE:SRE
48.9B USD 3.7 16.7 15 27.3
US
Dominion Energy Inc
NYSE:D
47.1B USD 3.2 23.2 13.4 20.9
DE
E.ON SE
XETRA:EOAN
41B EUR 0.5 9.2 6 8.9
US
Public Service Enterprise Group Inc
NYSE:PEG
41.3B USD 3.8 22.6 15.8 24.8
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.3B USD 2.2 18.7 12.1 21.5
US
WEC Energy Group Inc
NYSE:WEC
32.8B USD 3.6 20.2 13.7 22
P/E Multiple
Earnings Growth PEG
CA
Algonquin Power & Utilities Corp
TSX:AQN
Average P/E: 18.4
Negative Multiple: -3.4
N/A N/A
UK
National Grid PLC
LSE:NG
18
16%
1.1
FR
Engie SA
PAR:ENGI
12
5%
2.4
US
S
Sempra
VSE:SREN
17.3
7%
2.5
US
Sempra Energy
NYSE:SRE
16.7
8%
2.1
US
Dominion Energy Inc
NYSE:D
23.2
17%
1.4
DE
E.ON SE
XETRA:EOAN
9.2
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
22.6
9%
2.5
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
18.7
9%
2.1
US
WEC Energy Group Inc
NYSE:WEC
20.2
8%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Algonquin Power & Utilities Corp
TSX:AQN
Average EV/EBITDA: 11.6
9.6
7%
1.4
UK
National Grid PLC
LSE:NG
11.5
10%
1.1
FR
Engie SA
PAR:ENGI
5.3
0%
N/A
US
S
Sempra
VSE:SREN
15.3
9%
1.7
US
Sempra Energy
NYSE:SRE
15
9%
1.7
US
Dominion Energy Inc
NYSE:D
13.4
14%
1
DE
E.ON SE
XETRA:EOAN
6
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
15.8
13%
1.2
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
12.1
13%
0.9
US
WEC Energy Group Inc
NYSE:WEC
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Algonquin Power & Utilities Corp
TSX:AQN
Average EV/EBIT: 21
16.3
22%
0.7
UK
National Grid PLC
LSE:NG
16.9
12%
1.4
FR
Engie SA
PAR:ENGI
8.9
1%
8.9
US
S
Sempra
VSE:SREN
27.9
12%
2.3
US
Sempra Energy
NYSE:SRE
27.3
12%
2.3
US
Dominion Energy Inc
NYSE:D
20.9
19%
1.1
DE
E.ON SE
XETRA:EOAN
8.9
-11%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
24.8
16%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.5
15%
1.4
US
WEC Energy Group Inc
NYSE:WEC
22
11%
2