First Capital Real Estate Investment Trust
TSX:FCR.UN

Watchlist Manager
First Capital Real Estate Investment Trust Logo
First Capital Real Estate Investment Trust
TSX:FCR.UN
Watchlist
Price: 17.48 CAD 1.63% Market Closed
Market Cap: 3.7B CAD

Relative Value

The Relative Value of one FCR.UN stock under the Base Case scenario is 28.44 CAD. Compared to the current market price of 17.48 CAD, First Capital Real Estate Investment Trust is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCR.UN Relative Value
Base Case
28.44 CAD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
38
Median 3Y
4.9
Median 5Y
4.5
Industry
3.6
Forward
5
vs History
6
vs Industry
31
Median 3Y
-19.3
Median 5Y
-24.9
Industry
16.6
Forward
14.4
vs History
4
vs Industry
24
Median 3Y
14.3
Median 5Y
13
Industry
10.9
vs History
1
vs Industry
6
Median 3Y
-13.9
Median 5Y
-48.1
Industry
12.8
vs History
7
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
38
vs Industry
32
Median 3Y
10
Median 5Y
9.6
Industry
6.5
Forward
9.5
vs History
39
vs Industry
31
Median 3Y
16.2
Median 5Y
15.5
Industry
12
vs History
28
vs Industry
35
Median 3Y
17.1
Median 5Y
16.2
Industry
15.8
Forward
16.6
vs History
28
vs Industry
40
Median 3Y
17.3
Median 5Y
16.3
Industry
19.1
vs History
14
vs Industry
17
Median 3Y
29.5
Median 5Y
27.6
Industry
18.4
vs History
14
vs Industry
21
Median 3Y
29.5
Median 5Y
27.6
Industry
19.9
vs History
15
vs Industry
43
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

FCR.UN Competitors Multiples
First Capital Real Estate Investment Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
First Capital Real Estate Investment Trust
TSX:FCR.UN
3.7B CAD 5.2 17.3 17.4 17.5
US
Simon Property Group Inc
NYSE:SPG
53.9B USD 9 26.3 17.3 25
US
Realty Income Corp
NYSE:O
50.8B USD 9.4 52.5 16.1 32.4
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
14.7B USD 7.1 28.6 17.6 33.4
US
Regency Centers Corp
NASDAQ:REG
13.4B USD 9.1 34.6 19.4 33.8
HK
Link Real Estate Investment Trust
HKEX:823
101.8B HKD 7.3 -44.4 15.4 15.4
AU
Scentre Group
ASX:SCG
18.9B AUD 7.2 18 19.2 19.2
FR
Klepierre SA
PAR:LI
9.6B EUR 6.4 8.7 17 17
US
Federal Realty Investment Trust
NYSE:FRT
8.4B USD 6.9 28.8 16.7 30.3
US
Agree Realty Corp
NYSE:ADC
8.2B USD 12.9 44.9 21.5 36.4