H&R Real Estate Investment Trust
TSX:HR.UN
Cash Flow Statement
Cash Flow Statement
H&R Real Estate Investment Trust
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
324
|
305
|
153
|
401
|
425
|
406
|
488
|
517
|
340
|
276
|
261
|
209
|
389
|
469
|
518
|
483
|
668
|
620
|
575
|
602
|
338
|
273
|
274
|
238
|
340
|
(678)
|
(751)
|
(573)
|
(625)
|
555
|
614
|
501
|
598
|
1 408
|
1 426
|
1 169
|
845
|
(30)
|
(202)
|
(43)
|
62
|
|
Change in Deffered Taxes |
29
|
42
|
44
|
44
|
44
|
32
|
34
|
41
|
33
|
41
|
131
|
162
|
200
|
194
|
110
|
64
|
(40)
|
(49)
|
(70)
|
(61)
|
40
|
41
|
66
|
62
|
35
|
6
|
(14)
|
(37)
|
(54)
|
(31)
|
(27)
|
(30)
|
5
|
137
|
143
|
132
|
100
|
(13)
|
(65)
|
(40)
|
(32)
|
|
Other Non-Cash Items |
381
|
444
|
604
|
357
|
329
|
351
|
259
|
216
|
394
|
439
|
357
|
394
|
176
|
104
|
133
|
191
|
107
|
167
|
237
|
194
|
351
|
410
|
375
|
415
|
336
|
1 375
|
1 449
|
1 286
|
1 353
|
143
|
89
|
209
|
49
|
(953)
|
(1 030)
|
(817)
|
(494)
|
499
|
723
|
565
|
447
|
|
Cash Interest Paid |
295
|
304
|
312
|
307
|
304
|
298
|
290
|
283
|
282
|
278
|
278
|
280
|
300
|
296
|
291
|
286
|
258
|
262
|
263
|
265
|
268
|
274
|
273
|
280
|
274
|
272
|
262
|
248
|
248
|
234
|
238
|
236
|
227
|
222
|
193
|
189
|
171
|
180
|
176
|
171
|
170
|
|
Change in Working Capital |
(116)
|
(120)
|
(18)
|
(30)
|
(32)
|
(32)
|
(21)
|
(39)
|
5
|
(12)
|
(22)
|
5
|
(341)
|
(377)
|
(390)
|
(499)
|
(256)
|
(279)
|
(325)
|
(267)
|
(266)
|
(275)
|
(243)
|
(282)
|
(293)
|
(309)
|
(291)
|
(259)
|
(248)
|
(209)
|
(252)
|
(228)
|
(200)
|
(190)
|
(167)
|
(186)
|
(196)
|
(206)
|
(166)
|
(165)
|
(182)
|
|
Cash from Operating Activities |
617
N/A
|
670
+9%
|
784
+17%
|
771
-2%
|
766
-1%
|
756
-1%
|
759
+0%
|
736
-3%
|
772
+5%
|
744
-4%
|
727
-2%
|
769
+6%
|
424
-45%
|
390
-8%
|
371
-5%
|
240
-35%
|
479
+100%
|
459
-4%
|
418
-9%
|
468
+12%
|
462
-1%
|
449
-3%
|
473
+5%
|
433
-8%
|
418
-3%
|
394
-6%
|
393
0%
|
417
+6%
|
427
+2%
|
458
+7%
|
425
-7%
|
452
+6%
|
452
+0%
|
403
-11%
|
372
-8%
|
298
-20%
|
255
-14%
|
250
-2%
|
289
+16%
|
317
+9%
|
295
-7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Other Items |
(272)
|
(239)
|
(251)
|
(86)
|
132
|
171
|
(52)
|
47
|
(291)
|
(410)
|
(34)
|
(213)
|
(1)
|
97
|
(276)
|
(167)
|
(626)
|
(523)
|
32
|
(18)
|
175
|
90
|
(146)
|
73
|
(5)
|
146
|
(27)
|
(253)
|
(183)
|
(186)
|
(170)
|
63
|
1 496
|
1 452
|
1 331
|
1 395
|
226
|
98
|
192
|
173
|
113
|
|
Cash from Investing Activities |
(272)
N/A
|
(239)
+12%
|
(251)
-5%
|
(86)
+66%
|
132
N/A
|
171
+30%
|
(52)
N/A
|
47
N/A
|
(291)
N/A
|
(410)
-41%
|
(34)
+92%
|
(213)
-518%
|
(1)
+99%
|
97
N/A
|
(276)
N/A
|
(167)
+39%
|
(626)
-274%
|
(523)
+16%
|
32
N/A
|
(18)
N/A
|
175
N/A
|
90
-49%
|
(146)
N/A
|
73
N/A
|
(5)
N/A
|
146
N/A
|
(27)
N/A
|
(253)
-849%
|
(183)
+28%
|
(186)
-1%
|
(170)
+9%
|
63
N/A
|
1 496
+2 282%
|
1 452
-3%
|
1 331
-8%
|
1 395
+5%
|
226
-84%
|
98
-57%
|
192
+96%
|
173
-10%
|
113
-35%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
3
|
3
|
2
|
(2)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
6
|
6
|
5
|
(11)
|
(91)
|
(152)
|
(152)
|
(136)
|
(57)
|
6
|
6
|
6
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(122)
|
(259)
|
(297)
|
(297)
|
(175)
|
(68)
|
(43)
|
(43)
|
|
Net Issuance of Debt |
116
|
187
|
76
|
(102)
|
(295)
|
(330)
|
(115)
|
(202)
|
109
|
236
|
107
|
25
|
(138)
|
(267)
|
(186)
|
4
|
442
|
462
|
35
|
98
|
(111)
|
(85)
|
143
|
(139)
|
(29)
|
(142)
|
8
|
130
|
34
|
(56)
|
(130)
|
(318)
|
(1 647)
|
(1 424)
|
(1 185)
|
(1 148)
|
(51)
|
(45)
|
(266)
|
(199)
|
(207)
|
|
Cash Paid for Dividends |
(257)
|
(295)
|
(280)
|
(282)
|
(281)
|
(279)
|
(275)
|
(270)
|
(268)
|
(268)
|
(270)
|
(272)
|
(274)
|
(277)
|
(282)
|
(286)
|
(291)
|
(303)
|
(329)
|
(355)
|
(379)
|
(394)
|
(394)
|
(394)
|
(394)
|
(395)
|
(362)
|
(313)
|
(264)
|
(214)
|
(198)
|
(198)
|
(227)
|
(248)
|
(235)
|
(222)
|
(180)
|
(162)
|
(165)
|
(168)
|
(171)
|
|
Other |
(309)
|
(322)
|
(334)
|
(331)
|
(328)
|
(321)
|
(313)
|
(306)
|
(304)
|
(299)
|
(296)
|
(296)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(449)
N/A
|
(430)
+4%
|
(534)
-24%
|
(712)
-33%
|
(902)
-27%
|
(933)
-3%
|
(708)
+24%
|
(782)
-10%
|
(466)
+40%
|
(333)
+29%
|
(461)
-38%
|
(543)
-18%
|
(413)
+24%
|
(474)
-15%
|
(316)
+33%
|
(68)
+78%
|
141
N/A
|
68
-52%
|
(447)
N/A
|
(409)
+8%
|
(627)
-53%
|
(536)
+14%
|
(245)
+54%
|
(526)
-115%
|
(417)
+21%
|
(534)
-28%
|
(354)
+34%
|
(183)
+48%
|
(230)
-26%
|
(270)
-18%
|
(328)
-21%
|
(517)
-58%
|
(1 887)
-265%
|
(1 806)
+4%
|
(1 691)
+6%
|
(1 680)
+1%
|
(528)
+69%
|
(383)
+28%
|
(499)
-30%
|
(410)
+18%
|
(420)
-3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(104)
N/A
|
2
N/A
|
(1)
N/A
|
(27)
-3 225%
|
(4)
+85%
|
(6)
-41%
|
(1)
+91%
|
1
N/A
|
15
+1 971%
|
1
-97%
|
232
+46 360%
|
13
-94%
|
10
-26%
|
12
+26%
|
(221)
N/A
|
4
N/A
|
(6)
N/A
|
4
N/A
|
3
-37%
|
42
+1 448%
|
11
-74%
|
3
-76%
|
81
+3 031%
|
(20)
N/A
|
(5)
+78%
|
6
N/A
|
12
+124%
|
(19)
N/A
|
14
N/A
|
2
-88%
|
(72)
N/A
|
(2)
+97%
|
61
N/A
|
49
-21%
|
12
-75%
|
14
+10%
|
(47)
N/A
|
(35)
+27%
|
(18)
+49%
|
80
N/A
|
(13)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
617
N/A
|
670
+9%
|
784
+17%
|
771
-2%
|
766
-1%
|
756
-1%
|
759
+0%
|
736
-3%
|
772
+5%
|
744
-4%
|
727
-2%
|
769
+6%
|
424
-45%
|
390
-8%
|
371
-5%
|
240
-35%
|
479
+100%
|
459
-4%
|
418
-9%
|
468
+12%
|
462
-1%
|
449
-3%
|
473
+5%
|
433
-8%
|
418
-3%
|
394
-6%
|
393
0%
|
417
+6%
|
427
+2%
|
458
+7%
|
425
-7%
|
452
+6%
|
452
+0%
|
403
-11%
|
372
-8%
|
298
-20%
|
255
-14%
|
250
-2%
|
289
+16%
|
317
+9%
|
295
-7%
|