Transcontinental Inc
TSX:TCL.A
Balance Sheet
Balance Sheet Decomposition
Transcontinental Inc
Current Assets | 947.1m |
Cash & Short-Term Investments | 51.5m |
Receivables | 492.7m |
Other Current Assets | 402.9m |
Non-Current Assets | 2.5B |
PP&E | 867.9m |
Intangibles | 1.6B |
Other Non-Current Assets | 56.3m |
Current Liabilities | 437.5m |
Accounts Payable | 366.3m |
Other Current Liabilities | 71.2m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 944.4m |
Other Non-Current Liabilities | 214.7m |
Balance Sheet
Transcontinental Inc
Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
35
|
39
|
17
|
247
|
41
|
214
|
241
|
231
|
46
|
137
|
|
Cash |
35
|
39
|
17
|
247
|
41
|
214
|
241
|
231
|
46
|
137
|
|
Total Receivables |
430
|
408
|
408
|
398
|
572
|
531
|
475
|
513
|
588
|
552
|
|
Accounts Receivables |
383
|
393
|
362
|
331
|
511
|
473
|
396
|
438
|
497
|
448
|
|
Other Receivables |
47
|
15
|
45
|
67
|
62
|
58
|
78
|
76
|
91
|
104
|
|
Inventory |
94
|
116
|
120
|
117
|
306
|
304
|
289
|
357
|
479
|
391
|
|
Other Current Assets |
15
|
16
|
16
|
18
|
25
|
20
|
20
|
24
|
22
|
21
|
|
Total Current Assets |
574
|
579
|
560
|
780
|
943
|
1 069
|
1 025
|
1 126
|
1 135
|
1 100
|
|
PP&E Net |
566
|
568
|
566
|
501
|
833
|
820
|
847
|
831
|
897
|
895
|
|
PP&E Gross |
566
|
0
|
566
|
501
|
833
|
820
|
847
|
831
|
897
|
895
|
|
Accumulated Depreciation |
1 045
|
0
|
1 113
|
1 122
|
1 036
|
1 135
|
1 105
|
1 173
|
1 242
|
1 341
|
|
Intangible Assets |
253
|
258
|
217
|
171
|
747
|
686
|
569
|
513
|
520
|
447
|
|
Goodwill |
420
|
460
|
510
|
505
|
1 150
|
1 145
|
1 099
|
1 087
|
1 182
|
1 195
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
11
|
|
Long-Term Investments |
2
|
3
|
4
|
4
|
56
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
213
|
232
|
205
|
176
|
53
|
61
|
59
|
52
|
58
|
52
|
|
Other Assets |
420
|
460
|
510
|
505
|
1 150
|
1 145
|
1 099
|
1 087
|
1 182
|
1 195
|
|
Total Assets |
2 028
N/A
|
2 098
+3%
|
2 062
-2%
|
2 137
+4%
|
3 782
+77%
|
3 782
0%
|
3 598
-5%
|
3 613
+0%
|
3 801
+5%
|
3 700
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
133
|
340
|
149
|
160
|
267
|
263
|
225
|
255
|
286
|
273
|
|
Accrued Liabilities |
106
|
0
|
113
|
103
|
117
|
109
|
119
|
126
|
124
|
112
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
118
|
36
|
0
|
0
|
251
|
1
|
253
|
210
|
36
|
26
|
|
Other Current Liabilities |
176
|
82
|
133
|
103
|
82
|
99
|
82
|
101
|
102
|
115
|
|
Total Current Liabilities |
532
|
458
|
395
|
365
|
717
|
472
|
678
|
692
|
547
|
526
|
|
Long-Term Debt |
359
|
348
|
348
|
348
|
1 210
|
1 382
|
922
|
916
|
1 114
|
1 032
|
|
Deferred Income Tax |
85
|
64
|
43
|
44
|
98
|
120
|
134
|
137
|
126
|
90
|
|
Minority Interest |
1
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
5
|
5
|
|
Other Liabilities |
259
|
211
|
207
|
160
|
123
|
116
|
126
|
104
|
132
|
146
|
|
Total Liabilities |
1 236
N/A
|
1 082
-12%
|
994
-8%
|
918
-8%
|
2 148
+134%
|
2 095
-2%
|
1 865
-11%
|
1 854
-1%
|
1 924
+4%
|
1 799
-6%
|
|
Equity | |||||||||||
Common Stock |
366
|
368
|
362
|
372
|
642
|
642
|
640
|
640
|
637
|
637
|
|
Retained Earnings |
416
|
626
|
701
|
852
|
980
|
1 070
|
1 107
|
1 160
|
1 219
|
1 227
|
|
Additional Paid In Capital |
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
4
|
9
|
9
|
25
|
11
|
25
|
|
Other Equity |
7
|
19
|
3
|
6
|
15
|
17
|
6
|
66
|
32
|
62
|
|
Total Equity |
792
N/A
|
1 016
+28%
|
1 069
+5%
|
1 219
+14%
|
1 634
+34%
|
1 687
+3%
|
1 733
+3%
|
1 759
+1%
|
1 877
+7%
|
1 901
+1%
|
|
Total Liabilities & Equity |
2 028
N/A
|
2 098
+3%
|
2 062
-2%
|
2 137
+4%
|
3 782
+77%
|
3 782
0%
|
3 598
-5%
|
3 613
+0%
|
3 801
+5%
|
3 700
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
78
|
78
|
77
|
78
|
87
|
87
|
87
|
87
|
87
|
87
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|