Vista Gold Corp
TSX:VGZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vista Gold Corp
TSX:VGZ
|
US |
|
S
|
Stallion India Fluorochemicals Ltd
NSE:STALLION
|
IN |
|
A
|
Assam Entrade Ltd
BSE:542911
|
IN |
|
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
|
CN |
|
C
|
CaoCao Inc
HKEX:2643
|
CN |
Balance Sheet
Balance Sheet Decomposition
Vista Gold Corp
Vista Gold Corp
Balance Sheet
Vista Gold Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
6
|
6
|
2
|
49
|
17
|
13
|
28
|
40
|
18
|
18
|
6
|
4
|
1
|
2
|
1
|
1
|
1
|
8
|
13
|
8
|
6
|
17
|
14
|
|
| Cash Equivalents |
3
|
6
|
6
|
2
|
49
|
17
|
13
|
28
|
40
|
18
|
18
|
6
|
4
|
1
|
2
|
1
|
1
|
1
|
8
|
13
|
8
|
6
|
17
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
1
|
11
|
8
|
1
|
2
|
1
|
70
|
0
|
6
|
14
|
27
|
19
|
12
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Total Current Assets |
4
|
7
|
7
|
3
|
51
|
28
|
22
|
30
|
43
|
20
|
91
|
10
|
11
|
15
|
30
|
21
|
14
|
9
|
9
|
14
|
9
|
7
|
18
|
14
|
|
| PP&E Net |
17
|
18
|
20
|
28
|
33
|
19
|
49
|
57
|
73
|
36
|
17
|
11
|
8
|
13
|
12
|
10
|
8
|
8
|
8
|
2
|
2
|
2
|
1
|
2
|
|
| PP&E Gross |
17
|
18
|
20
|
28
|
33
|
19
|
49
|
57
|
73
|
36
|
17
|
11
|
8
|
0
|
0
|
10
|
8
|
8
|
8
|
2
|
2
|
2
|
1
|
2
|
|
| Accumulated Depreciation |
11
|
11
|
11
|
11
|
11
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
2
|
7
|
7
|
9
|
5
|
5
|
5
|
5
|
5
|
24
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
21
N/A
|
26
+27%
|
33
+25%
|
38
+16%
|
93
+144%
|
51
-45%
|
76
+48%
|
93
+22%
|
120
+30%
|
181
+50%
|
133
-26%
|
53
-60%
|
28
-47%
|
28
-1%
|
42
+49%
|
31
-25%
|
22
-29%
|
17
-25%
|
17
+3%
|
16
-5%
|
11
-33%
|
9
-19%
|
19
+112%
|
16
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
24
|
3
|
31
|
1
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
25
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
4
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
5
-13%
|
4
-4%
|
5
+5%
|
6
+22%
|
1
-88%
|
25
+3 400%
|
26
+7%
|
24
-8%
|
39
+63%
|
32
-20%
|
10
-68%
|
3
-73%
|
1
-71%
|
1
+35%
|
2
+90%
|
1
-58%
|
4
+363%
|
1
-66%
|
2
+49%
|
1
-53%
|
4
+316%
|
1
-73%
|
1
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
130
|
139
|
150
|
159
|
216
|
221
|
225
|
246
|
275
|
380
|
404
|
405
|
405
|
439
|
455
|
456
|
457
|
458
|
461
|
474
|
475
|
476
|
478
|
483
|
|
| Retained Earnings |
115
|
117
|
123
|
128
|
132
|
182
|
191
|
193
|
203
|
264
|
334
|
394
|
413
|
412
|
415
|
427
|
436
|
445
|
445
|
460
|
465
|
471
|
460
|
468
|
|
| Additional Paid In Capital |
0
|
1
|
2
|
3
|
3
|
5
|
6
|
7
|
19
|
25
|
32
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
8
|
11
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
22
+41%
|
28
+30%
|
33
+18%
|
87
+161%
|
51
-42%
|
51
+1%
|
67
+30%
|
96
+45%
|
141
+47%
|
101
-28%
|
43
-58%
|
25
-41%
|
27
+7%
|
41
+50%
|
29
-28%
|
21
-27%
|
13
-41%
|
16
+25%
|
14
-10%
|
10
-30%
|
5
-51%
|
18
+262%
|
15
-16%
|
|
| Total Liabilities & Equity |
21
N/A
|
26
+27%
|
33
+25%
|
38
+16%
|
93
+144%
|
51
-45%
|
76
+48%
|
93
+22%
|
120
+30%
|
181
+50%
|
133
-26%
|
53
-60%
|
28
-47%
|
28
-1%
|
42
+49%
|
31
-25%
|
22
-29%
|
17
-25%
|
17
+3%
|
16
-5%
|
11
-33%
|
9
-19%
|
19
+112%
|
16
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
15
|
18
|
21
|
32
|
33
|
35
|
45
|
62
|
72
|
82
|
82
|
82
|
83
|
98
|
99
|
100
|
101
|
103
|
117
|
118
|
121
|
124
|
127
|
|