National Petroleum Co Ltd
TWSE:9937

Watchlist Manager
National Petroleum Co Ltd Logo
National Petroleum Co Ltd
TWSE:9937
Watchlist
Price: 59.4 TWD 2.06% Market Closed
Market Cap: 18.4B TWD

Cash Flow Statement

Cash Flow Statement
National Petroleum Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2004 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
506
223
353
513
643
518
446
408
386
403
457
449
446
451
445
459
2 068
2 090
2 040
2 099
466
490
545
509
414
504
478
468
452
406
402
380
393
382
532
535
560
656
645
742
840
812
774
802
825
882
947
944
896
939
915
913
922
845
854
916
969
1 087
1 034
1 016
1 015
957
955
926
907
880
921
960
973
982
976
920
922
904
907
Depreciation & Amortization
167
41
82
121
159
156
153
150
147
146
148
148
150
151
151
153
175
210
227
238
228
200
191
186
174
173
166
159
154
151
148
146
143
142
141
142
142
139
134
128
124
124
124
125
127
128
129
130
130
222
320
423
529
554
576
593
607
610
609
619
631
644
657
645
631
616
603
602
603
604
609
613
617
616
612
Change in Deffered Taxes
(40)
15
11
9
7
(8)
(7)
(5)
9
9
21
19
16
15
15
17
8
4
(6)
(5)
(3)
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
7
(97)
(138)
(158)
(153)
(45)
60
97
79
67
3
(11)
(612)
31
32
29
(1 690)
(1 688)
(1 683)
(1 660)
33
25
9
(18)
16
(26)
(21)
(34)
(20)
(19)
(27)
(23)
(17)
(14)
(148)
(143)
(208)
(201)
(53)
(56)
(40)
(47)
(51)
(55)
(2)
(5)
(3)
(3)
(22)
(9)
1
7
20
25
27
41
43
40
40
22
19
24
21
38
31
28
18
3
3
(2)
2
13
10
10
10
Cash Taxes Paid
144
0
102
102
197
198
144
215
121
121
139
68
136
136
149
200
132
132
76
63
65
65
175
193
192
192
85
72
71
71
77
72
72
72
59
47
47
47
67
73
73
73
134
167
167
167
141
144
144
144
173
104
190
190
181
181
94
94
200
207
207
207
177
170
171
171
183
183
183
183
189
283
283
283
185
Cash Interest Paid
7
0
0
0
0
0
0
5
5
7
6
2
1
0
2
2
1
1
0
(0)
0
0
0
0
0
0
0
3
6
9
12
12
12
12
13
13
15
15
14
14
12
10
9
6
4
2
1
0
1
3
16
26
36
45
45
44
46
44
39
38
36
33
34
33
30
28
27
26
26
26
25
26
27
28
29
Change in Working Capital
309
1 706
376
1 946
1 811
60
414
(161)
(1 325)
(1 303)
(756)
(1 325)
1 074
2 502
1 091
816
589
1 241
1 029
781
259
(2 516)
273
1 615
(319)
1 507
(1 409)
(2 853)
(2 486)
(2 231)
42
(152)
(508)
(624)
(502)
(420)
(402)
(326)
(390)
(267)
24
109
1 475
1 605
1 612
1 579
336
415
74
(1 275)
(111)
(221)
(98)
632
(1 278)
(807)
(626)
1 494
69
185
350
821
701
394
(13)
(359)
(157)
(184)
(126)
(2 089)
(212)
(372)
(382)
1 593
(461)
Cash from Operating Activities
948
N/A
1 887
+99%
683
-64%
2 431
+256%
2 467
+1%
682
-72%
1 066
+56%
488
-54%
(704)
N/A
(678)
+4%
(127)
+81%
(720)
-466%
1 074
N/A
3 152
+194%
1 735
-45%
1 475
-15%
1 148
-22%
1 856
+62%
1 607
-13%
1 451
-10%
983
-32%
(1 800)
N/A
1 019
N/A
2 293
+125%
287
-88%
2 159
+653%
(787)
N/A
(2 259)
-187%
(1 900)
+16%
(1 693)
+11%
565
N/A
351
-38%
11
-97%
(114)
N/A
24
N/A
115
+379%
93
-19%
268
+189%
336
+26%
548
+63%
949
+73%
998
+5%
2 322
+133%
2 478
+7%
2 562
+3%
2 585
+1%
1 408
-46%
1 486
+6%
1 078
-27%
(124)
N/A
1 125
N/A
1 122
0%
1 371
+22%
2 055
+50%
178
-91%
743
+317%
993
+34%
3 232
+226%
1 752
-46%
1 841
+5%
2 015
+9%
2 446
+21%
2 334
-5%
2 003
-14%
1 556
-22%
1 166
-25%
1 386
+19%
1 381
0%
1 453
+5%
(505)
N/A
1 376
N/A
1 174
-15%
1 167
-1%
3 123
+168%
1 068
-66%
Investing Cash Flow
Capital Expenditures
(842)
(15)
(29)
(63)
(82)
(100)
(107)
(88)
(126)
(123)
(153)
(183)
(187)
(326)
(295)
(281)
(243)
(85)
(161)
(338)
(393)
(384)
(295)
(90)
(95)
(25)
(21)
(22)
(25)
(28)
(37)
(38)
(42)
(52)
(62)
(116)
(122)
(111)
(104)
(105)
(114)
(185)
(184)
(149)
(172)
(274)
(270)
(273)
(545)
(391)
(569)
(644)
(877)
(876)
(732)
(926)
(461)
(490)
(492)
(245)
(316)
(278)
(281)
(288)
(177)
(368)
(355)
(324)
(329)
(333)
(337)
(381)
(362)
(224)
(194)
Other Items
(58)
68
73
(844)
(830)
(905)
(499)
419
507
1 012
605
810
694
73
(466)
(579)
1 321
1 122
1 659
1 510
13
151
238
317
(199)
(221)
(328)
(315)
(111)
(122)
(56)
(37)
95
110
57
18
133
108
106
102
229
198
8
151
(126)
(139)
62
(193)
(185)
(134)
(1 162)
(1 157)
(1 052)
(1 001)
1 262
1 446
1 416
1 361
68
(1)
(41)
(115)
(124)
(149)
(246)
(143)
(159)
(153)
(121)
(16)
164
21
116
17
(92)
Cash from Investing Activities
(900)
N/A
53
N/A
44
-17%
(907)
N/A
(912)
0%
(1 005)
-10%
(606)
+40%
331
N/A
381
+15%
889
+133%
452
-49%
627
+39%
507
-19%
(253)
N/A
(761)
-201%
(860)
-13%
1 078
N/A
1 038
-4%
1 498
+44%
1 172
-22%
(380)
N/A
(233)
+39%
(57)
+76%
227
N/A
(295)
N/A
(246)
+17%
(349)
-42%
(337)
+3%
(136)
+60%
(149)
-9%
(93)
+38%
(75)
+19%
54
N/A
58
+9%
(5)
N/A
(98)
-1 991%
11
N/A
(3)
N/A
2
N/A
(3)
N/A
114
N/A
13
-89%
(176)
N/A
2
N/A
(298)
N/A
(413)
-38%
(208)
+50%
(466)
-124%
(730)
-57%
(525)
+28%
(1 731)
-229%
(1 801)
-4%
(1 929)
-7%
(1 877)
+3%
529
N/A
519
-2%
955
+84%
871
-9%
(424)
N/A
(246)
+42%
(356)
-45%
(393)
-10%
(405)
-3%
(438)
-8%
(422)
+4%
(511)
-21%
(514)
0%
(478)
+7%
(450)
+6%
(348)
+23%
(173)
+50%
(360)
-109%
(246)
+32%
(207)
+16%
(286)
-38%
Financing Cash Flow
Net Issuance of Debt
200
0
0
0
0
0
0
0
200
0
30
0
(200)
0
(30)
0
0
0
0
0
0
0
(1)
0
0
(0)
956
1 150
1 200
1 150
(56)
50
200
240
110
320
50
(40)
(50)
(180)
(570)
(520)
(960)
(1 340)
(880)
0
0
(0)
(0)
1 088
729
928
1 300
387
(351)
(563)
(1 405)
(1 698)
(734)
(854)
(779)
(797)
(1 043)
(1 005)
(710)
(670)
(392)
(394)
(394)
(396)
(400)
(401)
(402)
(399)
(394)
Cash Paid for Dividends
(215)
0
0
(556)
(556)
0
0
(495)
(495)
0
0
(309)
(309)
0
0
(495)
(495)
0
0
(1 236)
(1 236)
0
0
(927)
(927)
0
0
(402)
(402)
0
(402)
(371)
(371)
0
0
(371)
(371)
0
0
(433)
(433)
0
0
(618)
(618)
0
0
0
(618)
0
0
(618)
(618)
0
0
(618)
(618)
0
(618)
(711)
(711)
0
0
(649)
(649)
0
0
(649)
(649)
0
0
(649)
(649)
0
0
Other
(31)
(0)
(0)
(63)
(62)
(63)
(61)
(57)
(58)
(59)
(61)
(3)
(3)
(0)
(1)
(0)
(7)
(6)
(6)
(6)
1
0
(1)
(1)
6
(2)
(1)
2
1
(3)
(6)
(11)
(13)
(11)
(13)
(11)
(12)
(13)
(12)
(14)
(12)
(11)
(9)
(6)
(3)
(1)
1
(2)
9
37
24
17
(4)
(26)
(25)
(23)
(35)
(50)
(34)
(35)
(22)
(44)
(55)
(54)
(56)
(31)
(29)
(28)
(22)
(20)
(21)
(22)
(24)
(26)
(27)
Cash from Financing Activities
(46)
N/A
(0)
+100%
(0)
-300%
(619)
-154 700%
(618)
+0%
(619)
0%
(617)
+0%
(551)
+11%
(353)
+36%
(553)
-57%
(526)
+5%
(312)
+41%
(512)
-64%
(309)
+40%
(340)
-10%
(495)
-46%
(502)
-1%
(500)
+0%
(500)
+0%
(1 242)
-148%
(1 235)
+1%
(1 237)
0%
(1 238)
0%
(928)
+25%
(921)
+1%
(929)
-1%
28
N/A
750
+2 608%
799
+6%
746
-7%
(463)
N/A
(332)
+28%
(184)
+45%
(142)
+23%
(274)
-93%
(61)
+78%
(332)
-443%
(424)
-28%
(433)
-2%
(627)
-45%
(1 015)
-62%
(963)
+5%
(1 402)
-46%
(1 964)
-40%
(1 501)
+24%
(1 449)
+3%
(618)
+57%
(620)
0%
(609)
+2%
507
N/A
134
-73%
327
+143%
678
+108%
(257)
N/A
(994)
-287%
(1 204)
-21%
(2 058)
-71%
(2 367)
-15%
(1 386)
+41%
(1 600)
-15%
(1 512)
+5%
(1 551)
-3%
(1 809)
-17%
(1 708)
+6%
(1 415)
+17%
(1 350)
+5%
(1 070)
+21%
(1 071)
0%
(1 065)
+1%
(1 065)
0%
(1 070)
0%
(1 072)
0%
(1 075)
0%
(1 073)
+0%
(1 070)
+0%
Change in Cash
Net Change in Cash
2
N/A
1 940
+80 717%
727
-63%
904
+24%
937
+4%
(942)
N/A
(157)
+83%
267
N/A
(676)
N/A
(342)
+49%
(201)
+41%
(405)
-102%
1 069
N/A
2 589
+142%
633
-76%
120
-81%
1 724
+1 333%
2 394
+39%
2 605
+9%
1 381
-47%
(633)
N/A
(3 270)
-417%
(275)
+92%
1 592
N/A
(929)
N/A
984
N/A
(1 108)
N/A
(1 846)
-67%
(1 237)
+33%
(1 097)
+11%
9
N/A
(57)
N/A
(119)
-109%
(198)
-66%
(254)
-28%
(45)
+82%
(229)
-411%
(159)
+31%
(95)
+41%
(82)
+13%
48
N/A
47
-2%
745
+1 474%
516
-31%
762
+48%
723
-5%
582
-19%
399
-31%
(262)
N/A
(143)
+45%
(472)
-230%
(352)
+25%
121
N/A
(79)
N/A
(286)
-263%
58
N/A
(110)
N/A
1 736
N/A
(58)
N/A
(4)
+93%
147
N/A
502
+241%
120
-76%
(142)
N/A
(281)
-98%
(695)
-147%
(198)
+72%
(167)
+16%
(62)
+63%
(1 919)
-2 988%
133
N/A
(258)
N/A
(154)
+40%
1 842
N/A
(288)
N/A
Free Cash Flow
Free Cash Flow
107
N/A
1 871
+1 650%
654
-65%
2 368
+262%
2 385
+1%
582
-76%
959
+65%
399
-58%
(830)
N/A
(801)
+3%
(280)
+65%
(903)
-222%
887
N/A
2 825
+219%
1 439
-49%
1 194
-17%
906
-24%
1 772
+96%
1 446
-18%
1 113
-23%
590
-47%
(2 184)
N/A
725
N/A
2 203
+204%
191
-91%
2 134
+1 016%
(808)
N/A
(2 281)
-182%
(1 925)
+16%
(1 721)
+11%
528
N/A
313
-41%
(31)
N/A
(166)
-443%
(38)
+77%
(2)
+95%
(30)
-1 541%
157
N/A
232
+48%
443
+91%
834
+88%
813
-3%
2 139
+163%
2 329
+9%
2 389
+3%
2 311
-3%
1 138
-51%
1 213
+7%
533
-56%
(515)
N/A
556
N/A
478
-14%
494
+3%
1 179
+139%
(554)
N/A
(183)
+67%
532
N/A
2 742
+415%
1 260
-54%
1 596
+27%
1 699
+6%
2 168
+28%
2 053
-5%
1 715
-16%
1 379
-20%
798
-42%
1 031
+29%
1 057
+3%
1 124
+6%
(837)
N/A
1 039
N/A
793
-24%
805
+2%
2 899
+260%
874
-70%