Cognor Holding SA banner
C

Cognor Holding SA
WSE:COG

Watchlist Manager
Cognor Holding SA
WSE:COG
Watchlist
Price: 4.854 PLN 1.38%
Market Cap: zł1.1B

Relative Value

The Relative Value of one COG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 4.854 PLN, Cognor Holding SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

COG Competitors Multiples
Cognor Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Cognor Holding SA
WSE:COG
1.1B PLN 0.5 -13.5 1 403.3 -26.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
97.4B ZAR 1.4 6.7 3.3 3.3
BR
Vale SA
BOVESPA:VALE3
333.4B BRL 1.6 24.2 4.8 6.1
AU
Fortescue Ltd
XMUN:FVJ
36.6B EUR 2.6 11.6 7.8 7.8
AU
Fortescue Metals Group Ltd
ASX:FMG
60.6B AUD 2.6 11.6 7.8 7.8
LU
ArcelorMittal SA
AEX:MT
34.4B EUR 0.6 12.6 8.2 17.9
US
Nucor Corp
NYSE:NUE
37.2B USD 1.1 21.3 10 15.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 37.7 13 20.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 26.7 10 15.6
US
Steel Dynamics Inc
NASDAQ:STLD
24.8B USD 1.4 20.9 13.9 19.1
US
Allegheny Technologies Inc
NYSE:ATI
20.3B USD 4.3 49 24.7 30.7
P/E Multiple
Earnings Growth PEG
PL
C
Cognor Holding SA
WSE:COG
Average P/E: 22.2
Negative Multiple: -13.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
6.7
-2%
N/A
BR
Vale SA
BOVESPA:VALE3
24.2
54%
0.4
AU
F
Fortescue Ltd
XMUN:FVJ
11.6
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
11.6
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
12.6
19%
0.7
US
Nucor Corp
NYSE:NUE
21.3
22%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
37.7
73%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
26.7
82%
0.3
US
Steel Dynamics Inc
NASDAQ:STLD
20.9
24%
0.9
US
Allegheny Technologies Inc
NYSE:ATI
49
26%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Cognor Holding SA
WSE:COG
Average EV/EBITDA: 137
1 403.3
102%
13.8
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.3
11%
0.3
BR
Vale SA
BOVESPA:VALE3
4.8
9%
0.5
AU
F
Fortescue Ltd
XMUN:FVJ
7.8
12%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
12%
0.6
LU
ArcelorMittal SA
AEX:MT
8.2
25%
0.3
US
Nucor Corp
NYSE:NUE
10
15%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
13
23%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10
28%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
13.9
22%
0.6
US
Allegheny Technologies Inc
NYSE:ATI
24.7
14%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Cognor Holding SA
WSE:COG
Average EV/EBIT: 14.4
Negative Multiple: -26.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
3.3
-6%
N/A
BR
Vale SA
BOVESPA:VALE3
6.1
6%
1
AU
F
Fortescue Ltd
XMUN:FVJ
7.8
-6%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
7.8
-6%
N/A
LU
ArcelorMittal SA
AEX:MT
17.9
37%
0.5
US
Nucor Corp
NYSE:NUE
15.5
21%
0.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.1
31%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.6
32%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
19.1
26%
0.7
US
Allegheny Technologies Inc
NYSE:ATI
30.7
17%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett