Keurig Dr Pepper Inc
XBER:DP5

Watchlist Manager
Keurig Dr Pepper Inc Logo
Keurig Dr Pepper Inc
XBER:DP5
Watchlist
Price: 24.145 EUR -2.44% Market Closed
Market Cap: 34B EUR

Relative Value

The Relative Value of one DP5 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 24.145 EUR, Keurig Dr Pepper Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DP5 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
26
Median 3Y
3
Median 5Y
3.2
Industry
1.7
Forward
2.3
vs History
57
vs Industry
18
Median 3Y
25.7
Median 5Y
26.4
Industry
18.5
Forward
13.7
vs History
57
vs Industry
19
Median 3Y
21.4
Median 5Y
18.6
Industry
11.8
vs History
74
vs Industry
43
Median 3Y
20.8
Median 5Y
24.4
Industry
19.8
vs History
93
vs Industry
43
Median 3Y
1.8
Median 5Y
1.8
Industry
2
vs History
95
vs Industry
19
Median 3Y
3.9
Median 5Y
4.1
Industry
1.9
Forward
3.2
vs History
95
vs Industry
26
Median 3Y
7.1
Median 5Y
7.5
Industry
4.9
vs History
95
vs Industry
22
Median 3Y
15.2
Median 5Y
15.4
Industry
11.3
Forward
10.9
vs History
95
vs Industry
25
Median 3Y
17.7
Median 5Y
18.1
Industry
14.8
Forward
12.7
vs History
46
vs Industry
12
Median 3Y
27.5
Median 5Y
24.5
Industry
13.1
vs History
44
vs Industry
14
Median 3Y
36.5
Median 5Y
31.2
Industry
20.8
vs History
93
vs Industry
52
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

DP5 Competitors Multiples
Keurig Dr Pepper Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Keurig Dr Pepper Inc
XBER:DP5
38.4B EUR 2.4 24.3 12.9 15.1
US
Coca-Cola Co
NYSE:KO
302.9B USD 6.4 23.2 20.9 22.5
US
PepsiCo Inc
NASDAQ:PEP
205B USD 2.2 28.3 13.6 16.8
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
179.7B USD 3.9 199.3 31.8 50.9
US
Monster Beverage Corp
NASDAQ:MNST
73.4B USD 9.2 42.5 29.9 31.3
CN
Nongfu Spring Co Ltd
HKEX:9633
514.9B HKD 10.1 34.5 21.2 25
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
42.1B USD 1.7 25.2 14.2 18.6
CN
Eastroc Beverage Group Co Ltd
SSE:605499
138.8B CNY 6.9 31.7 28.6 28.6
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
19.3B USD 1.2 14.7 7.1 9.5
CH
Coca Cola HBC AG
LSE:CCH
13.7B GBP 1.4 17.3 35.1 46
MX
Arca Continental SAB de CV
BMV:AC
321.1B MXN 1.3 15.9 6.5 8.1