Hermes International SCA
XMUN:HMI

Watchlist Manager
Hermes International SCA Logo
Hermes International SCA
XMUN:HMI
Watchlist
Price: 2 101 EUR -0.43%
Market Cap: 146B EUR
Section:
 

Relative Value

The Relative Value of one HMI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2 101 EUR, Hermes International SCA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

14
P/S
P/S
Price to Sales
14
vs History
74
vs Industry
3
Median 3Y
15.5
Median 5Y
15.4
Industry
1
Forward
13.6
More Details
49
P/E
P/E
Price to Earnings
49
vs History
71
vs Industry
9
Median 3Y
51
Median 5Y
52.9
Industry
17.9
Forward
48.5
More Details
42
P/OCF
P/OCF
Price to OCF
42
vs History
73
vs Industry
5
Median 3Y
46.8
Median 5Y
46.4
Industry
10.2
More Details
57.2
P/FCFE
P/FCFE
Price to FCFE
57.2
vs History
60
vs Industry
7
Median 3Y
60.9
Median 5Y
59.8
Industry
18.2
More Details
13.2
P/B
P/B
Price to Book Value
13.2
vs History
74
vs Industry
2
Median 3Y
14.6
Median 5Y
14.4
Industry
1.3
More Details
13.4
EV/S
EV/S
Enterprise Value to Sales
13.4
vs History
76
vs Industry
4
Median 3Y
14.8
Median 5Y
14.8
Industry
1.2
Forward
13
More Details
19.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.1
vs History
77
vs Industry
10
Median 3Y
20.8
Median 5Y
20.7
Industry
4
More Details
28.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.5
vs History
80
vs Industry
10
Median 3Y
31.6
Median 5Y
31.8
Industry
9.8
Forward
29.2
More Details
32.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.6
vs History
80
vs Industry
9
Median 3Y
35.7
Median 5Y
36.5
Industry
13.3
Forward
32.8
More Details
40.4
EV/OCF
EV/OCF
Enterprise Value to OCF
40.4
vs History
73
vs Industry
6
Median 3Y
44.8
Median 5Y
44.8
Industry
11.4
More Details
50.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.7
vs History
60
vs Industry
7
Median 3Y
54.5
Median 5Y
53.4
Industry
15.1
More Details
19.5
EV/IC
EV/IC
Enterprise Value to IC
19.5
vs History
63
vs Industry
1
Median 3Y
22.7
Median 5Y
21.1
Industry
1
More Details

Multiples Across Competitors

HMI Competitors Multiples
Hermes International SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hermes International SCA
XMUN:HMI
219.6B EUR 14 49 28.5 32.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.5B EUR 3.8 28.6 12.9 18.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
124.6B EUR 4.6 52.3 19.7 37.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
100B CHF 4.9 26.2 22.4 22.4
FR
Christian Dior SE
PAR:CDI
104.9B EUR 1.3 23 4.8 7
FR
Kering SA
PAR:KER
37.2B EUR 2.4 51.1 12.7 28.4
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.2 86 52.6 58.8
DE
Adidas AG
XETRA:ADS
29.4B EUR 1.2 24.1 10.2 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
229.3B HKD 2.7 13.9 11.2 11.2
US
Tapestry Inc
NYSE:TPR
26.8B USD 3.7 98.7 17.7 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hermes International SCA
XMUN:HMI
Average EV/EBITDA: 19.3
28.5
7%
4.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.7
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.7
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.6
25%
2.1
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
US
Tapestry Inc
NYSE:TPR
17.7
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hermes International SCA
XMUN:HMI
Average EV/EBIT: 25.3
32.6
7%
4.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
2%
9.3
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.4
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.4
1%
28.4
IN
Titan Company Ltd
NSE:TITAN
58.8
26%
2.3
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1
US
Tapestry Inc
NYSE:TPR
19.7
9%
2.2

See Also

Summary
HMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HMI stock valuation using valuation multiples.
Wall Street Estimates
HMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.