C

Converge Information & Communications Technology Solutions Inc
XPHS:CNVRG

Watchlist Manager
Converge Information & Communications Technology Solutions Inc
XPHS:CNVRG
Watchlist
Price: 15.2 PHP -3.18% Market Closed
Market Cap: 110.1B PHP

Cash Flow Statement

Cash Flow Statement
Converge Information & Communications Technology Solutions Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
4 626
4 879
6 841
7 303
8 476
9 553
10 234
10 368
10 661
9 856
10 086
10 450
10 408
12 122
12 671
13 494
14 574
14 289
14 862
15 246
Depreciation & Amortization
2 705
2 459
3 287
3 156
3 424
4 085
4 685
5 322
6 026
6 558
6 690
6 468
6 380
6 445
6 618
7 151
7 397
7 558
7 711
7 891
Other Non-Cash Items
2 074
2 031
2 710
2 445
3 473
3 567
4 161
5 005
4 729
6 680
7 040
7 340
7 694
6 045
5 456
4 583
4 351
4 721
5 135
5 672
Cash Taxes Paid
1 942
1 684
0
1 731
1 645
2 007
2 457
2 767
3 345
3 392
3 192
3 643
2 457
3 449
3 199
2 853
3 683
2 745
2 745
3 543
Cash Interest Paid
680
684
835
651
589
756
884
1 062
1 481
1 714
1 848
2 213
2 194
2 114
2 209
2 006
1 507
1 937
1 868
1 803
Change in Working Capital
(5 347)
(2 071)
(3 312)
(3 012)
(6 144)
(9 556)
(11 643)
(12 763)
(11 265)
(11 488)
(9 057)
(11 486)
(10 943)
(6 983)
(7 471)
(2 488)
(3 897)
(5 532)
(6 337)
(10 184)
Cash from Operating Activities
4 059
N/A
7 299
+80%
9 527
+31%
9 892
+4%
9 229
-7%
7 648
-17%
7 438
-3%
7 932
+7%
10 151
+28%
11 605
+14%
14 759
+27%
12 773
-13%
13 539
+6%
17 629
+30%
17 274
-2%
22 740
+32%
22 425
-1%
21 035
-6%
21 371
+2%
18 625
-13%
Investing Cash Flow
Capital Expenditures
(11 576)
(14 397)
(18 333)
(21 033)
(21 526)
(19 521)
(21 487)
(19 277)
(20 431)
(19 435)
(16 850)
(11 084)
(7 821)
(8 855)
(8 502)
(10 361)
(11 188)
(9 315)
(8 944)
(8 833)
Other Items
(204)
(110)
0
(369)
(369)
(358)
0
0
0
38
0
44
44
52
0
0
0
(7 820)
(3 069)
(698)
Cash from Investing Activities
(11 780)
N/A
(14 507)
-23%
(18 443)
-27%
(21 402)
-16%
(21 895)
-2%
(19 879)
+9%
(21 845)
-10%
(19 276)
+12%
(20 431)
-6%
(19 397)
+5%
(16 812)
+13%
(11 040)
+34%
(7 777)
+30%
(8 803)
-13%
(8 450)
+4%
(10 309)
-22%
(11 136)
-8%
(17 135)
-54%
(12 012)
+30%
(9 531)
+21%
Financing Cash Flow
Net Issuance of Common Stock
11 414
12 530
12 530
0
7 964
0
0
(6 499)
(6 499)
(6 499)
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
3 896
3 114
1 498
1 648
8 281
8 081
13 774
26 802
19 793
17 852
13 694
(2 565)
(2 487)
(3 409)
(4 416)
(5 193)
(5 751)
(6 004)
(6 261)
(6 309)
Cash Paid for Dividends
(898)
(1 088)
(1 088)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 308)
0
(4 433)
Other
(815)
(684)
(835)
(16)
(589)
(756)
(884)
(1 062)
(1 481)
(1 714)
(1 848)
(2 213)
(2 194)
(2 114)
(2 209)
(2 006)
(1 507)
(1 937)
(1 868)
(1 803)
Cash from Financing Activities
13 597
N/A
13 872
+2%
12 105
-13%
8 508
-30%
15 465
+82%
7 325
-53%
12 891
+76%
19 241
+49%
11 813
-39%
9 640
-18%
5 347
-45%
(4 778)
N/A
(4 681)
+2%
(5 523)
-18%
(6 625)
-20%
(7 199)
-9%
(7 258)
-1%
(9 249)
-27%
(9 437)
-2%
(12 545)
-33%
Change in Cash
Effect of Foreign Exchange Rates
(82)
61
80
89
113
33
38
148
608
282
241
191
310
177
305
498
(329)
109
(9)
(252)
Net Change in Cash
5 794
N/A
6 724
+16%
3 270
-51%
(2 912)
N/A
2 912
N/A
(4 874)
N/A
(1 479)
+70%
8 045
N/A
2 141
-73%
2 130
-1%
3 536
+66%
(2 854)
N/A
1 392
N/A
3 480
+150%
2 505
-28%
5 730
+129%
3 702
-35%
(5 240)
N/A
(88)
+98%
(3 702)
-4 126%
Free Cash Flow
Free Cash Flow
(7 517)
N/A
(7 099)
+6%
(8 806)
-24%
(11 140)
-27%
(12 297)
-10%
(11 873)
+3%
(14 049)
-18%
(11 344)
+19%
(10 280)
+9%
(7 830)
+24%
(2 091)
+73%
1 689
N/A
5 719
+239%
8 773
+53%
8 772
0%
12 378
+41%
11 237
-9%
11 720
+4%
12 427
+6%
9 792
-21%