` Comparison: TNL, MC - Alpha Spread

T
TNL
vs
MC

Over the past 12 months, TNL has outperformed MC, delivering a return of -14% compared to the MC's 27% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TNL
MC
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

T
TNL Intrinsic Value
6.72 THB
Overvaluation 74%
Intrinsic Value
Price
MC Intrinsic Value
547.12 EUR
Undervaluation 13%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
T
Thanulux PCL
SET:TNL
25.75 THB
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
474.8 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TNL, MC

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
T
Thanulux PCL
Revenue
LVMH Moet Hennessy Louis Vuitton SE
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TNL, MC

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
T
Thanulux PCL
SET:TNL
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
What is Free Cash Flow?

Gross Margin

TNL
0%
MC
66%

Operating Margin

TNL
0%
MC
21.6%

Net Margin

TNL
0%
MC
13.3%

FCF Margin

TNL
0%
MC
17.4%

ROE

TNL
3.8%
MC
16.9%

ROA

TNL
2.9%
MC
7.7%

ROIC

TNL
-1%
MC
10.1%

ROCE

TNL
-1.4%
MC
16.1%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TNL, MC

Loading

Performance Gap
TNL, MC

Loading
TNL
MC
Difference
www.alphaspread.com

Performance By Year
TNL, MC

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TNL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account