` Comparison: TNL, RMS - Alpha Spread

T
TNL
vs
RMS

Over the past 12 months, TNL has underperformed RMS, delivering a return of -4% compared to the RMS's 1% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TNL
RMS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

T
TNL Intrinsic Value
6.72 THB
Overvaluation 76%
Intrinsic Value
Price
RMS Intrinsic Value
1 105.35 EUR
Overvaluation 46%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
T
Thanulux PCL
SET:TNL
27.75 THB
Hermes International SCA
PAR:RMS
2 046 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TNL, RMS

TNL
RMS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
T
Thanulux PCL
Revenue
Hermes International SCA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TNL, RMS

TNL
RMS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
T
Thanulux PCL
SET:TNL
Hermes International SCA
PAR:RMS
What is Free Cash Flow?

Gross Margin

TNL
0%
RMS
70.3%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Thanulux PCL
Hermes International SCA

Operating Margin

TNL
0%
RMS
41.2%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Thanulux PCL
Hermes International SCA

Net Margin

TNL
0%
RMS
28.5%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Thanulux PCL
Hermes International SCA

FCF Margin

TNL
0%
RMS
26.5%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Thanulux PCL
Hermes International SCA

ROE

TNL
3.8%
RMS
27.7%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Thanulux PCL
Hermes International SCA

ROA

TNL
2.9%
RMS
20.6%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Thanulux PCL
Hermes International SCA

ROIC

TNL
-1%
RMS
62%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Thanulux PCL
Hermes International SCA

ROCE

TNL
-1.4%
RMS
35.3%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Thanulux PCL
Hermes International SCA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TNL, RMS

Loading

Performance Gap
TNL, RMS

Loading
TNL
RMS
Difference
www.alphaspread.com

Performance By Year
TNL, RMS

Loading
TNL
RMS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TNL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account