Relative Value

The Relative Value of one ASX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 52 AUD, ASX Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
15
Median 3Y
11.8
Median 5Y
12.2
Industry
3.2
Forward
8.6
vs History
98
vs Industry
18
Median 3Y
26.5
Median 5Y
27.8
Industry
15.5
Forward
20.3
vs History
19
vs Industry
24
Median 3Y
10.6
Median 5Y
10.4
Industry
10.2
vs History
28
vs Industry
10
Median 3Y
13.2
Median 5Y
11
Industry
12.2
vs History
98
vs Industry
16
Median 3Y
3.4
Median 5Y
3.5
Industry
1.3
vs History
vs Industry
82
Median 3Y
-0.3
Median 5Y
0.1
Industry
5
Forward
-2.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
68
Median 3Y
-0.4
Median 5Y
0.2
Industry
14.1
Forward
-4.9
vs History
vs Industry
64
Median 3Y
-0.4
Median 5Y
0.2
Industry
14.8
Forward
-5.5
vs History
vs Industry
54
Median 3Y
-0.1
Median 5Y
0
Industry
12.4
vs History
vs Industry
50
Median 3Y
-0.2
Median 5Y
0
Industry
13.3
vs History
vs Industry
82
Median 3Y
-0.1
Median 5Y
0.1
Industry
1

Multiples Across Competitors

ASX Competitors Multiples
ASX Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
ASX Ltd
ASX:ASX
10.1B AUD 9 20.2 -5.3 -5.3
US
S&P Global Inc
NYSE:SPGI
155.1B USD 10.3 36.7 22.7 27.1
US
CME Group Inc
NASDAQ:CME
98.9B USD 8.7 26.5 10.6 11
US
Intercontinental Exchange Inc
NYSE:ICE
91.8B USD 7.3 29 17 22.5
US
Moody's Corp
NYSE:MCO
89.4B USD 11.9 39.7 25.1 28.6
US
Coinbase Global Inc
NASDAQ:COIN
68.8B USD 8.6 20.4 26.4 28.2
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
505.1B HKD 24.9 32.7 15.6 17.4
UK
London Stock Exchange Group PLC
LSE:LSEG
46.5B GBP 5.1 46.9 11.5 24.8
US
Nasdaq Inc
NASDAQ:NDAQ
54.2B USD 6.6 33.4 21.2 26.9
CN
East Money Information Co Ltd
SZSE:300059
364.9B CNY 23 28.8 21 21
DE
Deutsche Boerse AG
XETRA:DB1
40B EUR 5.4 19.8 21.2 24.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
ASX Ltd
ASX:ASX
Average EV/EBITDA: 19.2
Negative Multiple: -5.3
7%
N/A
US
S&P Global Inc
NYSE:SPGI
22.7
10%
2.3
US
CME Group Inc
NASDAQ:CME
10.6
-15%
N/A
US
Intercontinental Exchange Inc
NYSE:ICE
17
9%
1.9
US
Moody's Corp
NYSE:MCO
25.1
12%
2.1
US
Coinbase Global Inc
NASDAQ:COIN
26.4
20%
1.3
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
15.6
29%
0.5
UK
London Stock Exchange Group PLC
LSE:LSEG
11.5
7%
1.6
US
Nasdaq Inc
NASDAQ:NDAQ
21.2
13%
1.6
CN
East Money Information Co Ltd
SZSE:300059
21
33%
0.6
DE
Deutsche Boerse AG
XETRA:DB1
21.2
6%
3.5