Irani Papel e Embalagem SA
BOVESPA:RANI3

Watchlist Manager
Irani Papel e Embalagem SA Logo
Irani Papel e Embalagem SA
BOVESPA:RANI3
Watchlist
Price: 8.86 BRL 1.14% Market Closed
Market Cap: 2B BRL
Section:
 

Relative Value

The Relative Value of one RANI3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 8.86 BRL, Irani Papel e Embalagem SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RANI3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
36
vs Industry
35
Median 3Y
1.2
Median 5Y
1.1
Industry
0.8
Forward
1.2
More Details
5.3
P/E
P/E
Price to Earnings
5.3
vs History
63
vs Industry
50
Median 3Y
5.5
Median 5Y
5.5
Industry
16.8
Forward
7.7
More Details
4.8
P/OCF
P/OCF
Price to OCF
4.8
vs History
53
vs Industry
51
Median 3Y
5
Median 5Y
4.8
Industry
8.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.9
Industry
16
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
66
vs Industry
33
Median 3Y
1.6
Median 5Y
1.6
Industry
1
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
23
vs Industry
29
Median 3Y
1.8
Median 5Y
1.6
Industry
1.2
Forward
1.8
More Details
5.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.5
vs History
11
vs Industry
42
Median 3Y
5
Median 5Y
4.8
Industry
5.5
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
30
vs Industry
49
Median 3Y
6.2
Median 5Y
5.9
Industry
10.3
Forward
5.3
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
7
vs Industry
41
Median 3Y
9.8
Median 5Y
9
Industry
17.3
Forward
6.4
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
39
vs Industry
46
Median 3Y
7.2
Median 5Y
6.8
Industry
11
More Details
19.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.5
vs History
15
vs Industry
23
Median 3Y
14.6
Median 5Y
9.9
Industry
15.5
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
57
vs Industry
34
Median 3Y
1
Median 5Y
1
Industry
0.8
More Details

Multiples Across Competitors

RANI3 Competitors Multiples
Irani Papel e Embalagem SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Irani Papel e Embalagem SA
BOVESPA:RANI3
2B BRL 1.2 5.3 6.4 11.1
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 104.8 9.1 25.3
ZA
Sappi Ltd
JSE:SAP
14.6B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63B BRL 1.2 8.1 5.8 10.4
FI
Stora Enso Oyj
OMXH:STERV
8.5B EUR 0.9 -1 692.4 -39.9 -39.9
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.9B CNY 1.1 14 14 14
SE
Holmen AB
STO:HOLM B
54.2B SEK 2.4 19 15.6 25.6
JP
Oji Holdings Corp
TSE:3861
907.4B JPY 0.5 27.6 10.6 32.5
UK
Mondi PLC
LSE:MNDI
4.1B GBP 0.6 24.7 192.5 348.4
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
31.7B HKD 0.4 16.1 10.4 20.2
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.7 28.5 28.5
P/E Multiple
Earnings Growth PEG
BR
Irani Papel e Embalagem SA
BOVESPA:RANI3
Average P/E: 25.9
5.3
-7%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.8
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 692.4 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
12%
1.2
SE
Holmen AB
STO:HOLM B
19
2%
9.5
JP
Oji Holdings Corp
TSE:3861
27.6
22%
1.3
UK
Mondi PLC
LSE:MNDI
24.7
29%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.1
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.7
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Irani Papel e Embalagem SA
BOVESPA:RANI3
Average EV/EBITDA: 32.5
6.4
17%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.9
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.6
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.6
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.5
7%
27.5
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10.4
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.5
43%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Irani Papel e Embalagem SA
BOVESPA:RANI3
Average EV/EBIT: 57.3
11.1
28%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
25.3
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.4
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.9
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.6
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.5
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.4
10%
34.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.2
19%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.5
9%
3.2

See Also

Summary
RANI3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
RANI3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RANI3 stock valuation using valuation multiples.
Wall Street Estimates
RANI3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RANI3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.