H

Hochtief AG
DUS:HOT

Watchlist Manager
Hochtief AG
DUS:HOT
Watchlist
Price: 334.4 EUR 0.84%
Market Cap: 14.8B EUR

Relative Value

The Relative Value of one HOT stock under the Base Case scenario is 248.2 EUR. Compared to the current market price of 334.4 EUR, Hochtief AG is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOT Relative Value
Base Case
248.2 EUR
Overvaluation 26%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
68
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
Forward
0.7
vs History
3
vs Industry
30
Median 3Y
14
Median 5Y
13.5
Industry
16
Forward
29.9
vs History
0
vs Industry
42
Median 3Y
6.1
Median 5Y
6.7
Industry
9
vs History
0
vs Industry
38
Median 3Y
9.3
Median 5Y
5.3
Industry
14.9
vs History
0
vs Industry
1
Median 3Y
6.7
Median 5Y
5.6
Industry
1.3
vs History
0
vs Industry
69
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
Forward
0.7
vs History
0
vs Industry
75
Median 3Y
1.1
Median 5Y
0.9
Industry
5.5
vs History
4
vs Industry
53
Median 3Y
6.9
Median 5Y
6.5
Industry
9.9
Forward
12.5
vs History
0
vs Industry
48
Median 3Y
11.8
Median 5Y
8.8
Industry
12.7
Forward
17.7
vs History
0
vs Industry
43
Median 3Y
5.9
Median 5Y
6.1
Industry
10.3
vs History
4
vs Industry
35
Median 3Y
7.6
Median 5Y
8.9
Industry
12.7
vs History
0
vs Industry
16
Median 3Y
1.7
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

HOT Competitors Multiples
Hochtief AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hochtief AG
DUS:HOT
25.4B EUR 0.7 29.7 13.1 19.3
FR
Vinci SA
PAR:DG
67.2B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
63.7B USD 2.3 62.5 28.7 45.1
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.3 21.6 25.5
IN
Larsen and Toubro Ltd
F:LTO
50.6B EUR 2 32.6 20.6 24.3
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
NL
Ferrovial SE
AEX:FER
40B EUR 4.3 11.9 34 50
US
Comfort Systems USA Inc
NYSE:FIX
33.2B USD 4 39.7 26 29.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
27.7B USD 1.7 24.5 15.9 17.7
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
22.2B EUR 0.3 17.9 6.8 9.8