Nemetschek SE
DUS:NEM

Watchlist Manager
Nemetschek SE Logo
Nemetschek SE
DUS:NEM
Watchlist
Price: 91.05 EUR 1.05%
Market Cap: 10.5B EUR

Relative Value

The Relative Value of one NEM stock under the Base Case scenario is 67.47 EUR. Compared to the current market price of 91.05 EUR, Nemetschek SE is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEM Relative Value
Base Case
67.47 EUR
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
8
Median 3Y
11
Median 5Y
11.3
Industry
2.4
Forward
8.9
vs History
77
vs Industry
8
Median 3Y
57.9
Median 5Y
61.6
Industry
22.3
Forward
45.8
vs History
90
vs Industry
13
Median 3Y
36.8
Median 5Y
38.3
Industry
16
vs History
36
vs Industry
31
Median 3Y
52.2
Median 5Y
54.4
Industry
20.9
vs History
68
vs Industry
6
Median 3Y
12.7
Median 5Y
13.6
Industry
3
vs History
79
vs Industry
7
Median 3Y
10.8
Median 5Y
11.2
Industry
2.4
Forward
9
vs History
79
vs Industry
16
Median 3Y
11.2
Median 5Y
11.7
Industry
4.9
vs History
80
vs Industry
11
Median 3Y
35.3
Median 5Y
37.1
Industry
12.2
Forward
28.6
vs History
80
vs Industry
9
Median 3Y
45.1
Median 5Y
48.4
Industry
15.9
Forward
34
vs History
90
vs Industry
12
Median 3Y
36.4
Median 5Y
38
Industry
14.7
vs History
92
vs Industry
11
Median 3Y
38.2
Median 5Y
40
Industry
17.4
vs History
82
vs Industry
14
Median 3Y
7.4
Median 5Y
8.2
Industry
2.4

Multiples Across Competitors

NEM Competitors Multiples
Nemetschek SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Nemetschek SE
DUS:NEM
10.6B EUR 9.2 52 30 38
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
421.1B USD 108.1 384.4 473.4 488
DE
SAP SE
XETRA:SAP
246.7B EUR 6.8 34.9 21.4 24.2
US
Salesforce Inc
NYSE:CRM
244.9B USD 6.1 33.9 19.7 27.2
US
Applovin Corp
NASDAQ:APP
219.3B USD 39.7 77.5 61.5 66.8
US
Intuit Inc
NASDAQ:INTU
180.2B USD 9.3 43.8 30.3 35
US
NCR Corp
LSE:0K45
143.4B USD 54.1 -2 350.2 407.3 1 191.6
US
Adobe Inc
NASDAQ:ADBE
139.8B USD 5.9 19.6 14.6 16
US
Synopsys Inc
NASDAQ:SNPS
97.7B USD 13.8 73.3 68.7 118.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 17.1 84.1 47.7 54
P/S Multiple
Revenue Growth P/S to Growth
DE
Nemetschek SE
DUS:NEM
Average P/S: 21 289.2
9.2
16%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.1
46%
2.3
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
39.7
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
N
NCR Corp
LSE:0K45
54.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
Synopsys Inc
NASDAQ:SNPS
13.8
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
14%
1.2
P/E Multiple
Earnings Growth PEG
DE
Nemetschek SE
DUS:NEM
Average P/E: 89.3
52
25%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
384.4
94%
4.1
DE
SAP SE
XETRA:SAP
34.9
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
32%
1.1
US
Applovin Corp
NASDAQ:APP
77.5
61%
1.3
US
Intuit Inc
NASDAQ:INTU
43.8
31%
1.4
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 350.2
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
19.6
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
73.3
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Nemetschek SE
DUS:NEM
Average EV/EBITDA: 117.5
30
20%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
473.4
137%
3.5
DE
SAP SE
XETRA:SAP
21.4
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
61.5
53%
1.2
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
N
NCR Corp
LSE:0K45
407.3
16%
25.5
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
68.7
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.7
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Nemetschek SE
DUS:NEM
Average EV/EBIT: 205.9
38
24%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
488
141%
3.5
DE
SAP SE
XETRA:SAP
24.2
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.2
34%
0.8
US
Applovin Corp
NASDAQ:APP
66.8
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35
32%
1.1
US
N
NCR Corp
LSE:0K45
1 191.6
70%
17
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
118.2
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
54
30%
1.8