N

Navigator Company SA
ELI:NVG

Watchlist Manager
Navigator Company SA
ELI:NVG
Watchlist
Price: 3.274 EUR -0.49% Market Closed
Market Cap: 2.3B EUR
Section:
 

Relative Value

The Relative Value of one NVG stock under the Base Case scenario is 4.909 EUR. Compared to the current market price of 3.274 EUR, Navigator Company SA is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVG Relative Value
Base Case
4.909 EUR
Undervaluation 33%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
58
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
Forward
1.1
More Details
14.2
P/E
P/E
Price to Earnings
14.2
vs History
17
vs Industry
43
Median 3Y
8.8
Median 5Y
9.8
Industry
16.8
Forward
11.2
More Details
7.2
P/OCF
P/OCF
Price to OCF
7.2
vs History
9
vs Industry
40
Median 3Y
6.3
Median 5Y
5.7
Industry
8.3
More Details
10.9
P/FCFE
P/FCFE
Price to FCFE
10.9
vs History
41
vs Industry
36
Median 3Y
10.1
Median 5Y
10.3
Industry
16
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
79
vs Industry
23
Median 3Y
1.9
Median 5Y
1.9
Industry
1
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
38
vs Industry
35
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
Forward
1.5
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
22
vs Industry
62
Median 3Y
2.6
Median 5Y
2.6
Industry
5.5
More Details
13.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.3
vs History
20
vs Industry
43
Median 3Y
7.9
Median 5Y
8.4
Industry
10.3
Forward
6.7
More Details
13.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.3
vs History
20
vs Industry
50
Median 3Y
7.9
Median 5Y
8.4
Industry
17.3
Forward
10.9
More Details
9.6
EV/OCF
EV/OCF
Enterprise Value to OCF
9.6
vs History
4
vs Industry
43
Median 3Y
7.7
Median 5Y
7.3
Industry
11
More Details
59.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59.2
vs History
0
vs Industry
25
Median 3Y
15.2
Median 5Y
10.1
Industry
15.5
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
71
vs Industry
29
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
More Details

Multiples Across Competitors

NVG Competitors Multiples
Navigator Company SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PT
Navigator Company SA
ELI:NVG
2.3B EUR 1.2 14.2 13.3 13.3
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 104.7 9.1 25.2
ZA
Sappi Ltd
JSE:SAP
13.3B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
64.7B BRL 1.3 8.3 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.5B EUR 0.9 -1 693.2 -40 -40
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.4B CNY 1.1 13.5 13.8 13.8
SE
Holmen AB
STO:HOLM B
54.3B SEK 2.4 19 15.6 25.7
JP
Oji Holdings Corp
TSE:3861
931.9B JPY 0.5 28.4 10.8 33
UK
Mondi PLC
LSE:MNDI
4B GBP 0.6 24.5 192.2 347.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.1B HKD 0.5 16.7 10.5 20.5
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.8 28.6 28.6
P/E Multiple
Earnings Growth PEG
PT
N
Navigator Company SA
ELI:NVG
Average P/E: 27
14.2
-2%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.7
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.3
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 693.2 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.5
12%
1.1
SE
Holmen AB
STO:HOLM B
19
2%
9.5
JP
Oji Holdings Corp
TSE:3861
28.4
22%
1.3
UK
Mondi PLC
LSE:MNDI
24.5
29%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.7
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.8
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PT
N
Navigator Company SA
ELI:NVG
Average EV/EBITDA: 33.3
13.3
11%
1.2
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
26%
0.5
SE
Holmen AB
STO:HOLM B
15.6
8%
2
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
UK
Mondi PLC
LSE:MNDI
192.2
7%
27.5
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10.5
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.6
43%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PT
N
Navigator Company SA
ELI:NVG
Average EV/EBIT: 57.6
13.3
-2%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.2
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
4%
3.4
SE
Holmen AB
STO:HOLM B
25.7
11%
2.3
JP
Oji Holdings Corp
TSE:3861
33
N/A N/A
UK
Mondi PLC
LSE:MNDI
347.9
10%
34.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.5
19%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.6
9%
3.2

See Also

Summary
NVG intrinsic value, competitors valuation, and company profile.
DCF Valuation
NVG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NVG stock valuation using valuation multiples.
Wall Street Estimates
NVG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NVG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.