Xero Ltd
F:0XE

Watchlist Manager
Xero Ltd Logo
Xero Ltd
F:0XE
Watchlist
Price: 64.5 EUR Market Closed
Market Cap: 9.8B EUR
Section:
 

Relative Value

The Relative Value of one 0XE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 64.5 EUR, Xero Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0XE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

10.5
P/S
P/S
Price to Sales
10.5
vs History
96
vs Industry
7
Median 3Y
14.5
Median 5Y
15.4
Industry
2.4
Forward
8
More Details
96.7
P/E
P/E
Price to Earnings
96.7
vs History
50
vs Industry
5
Median 3Y
123.6
Median 5Y
103.7
Industry
22.3
Forward
86.9
More Details
27.1
P/OCF
P/OCF
Price to OCF
27.1
vs History
98
vs Industry
16
Median 3Y
43.1
Median 5Y
52.7
Industry
16
More Details
23.8
P/FCFE
P/FCFE
Price to FCFE
23.8
vs History
82
vs Industry
37
Median 3Y
75.8
Median 5Y
38.1
Industry
20.6
More Details
10
P/B
P/B
Price to Book Value
10
vs History
98
vs Industry
7
Median 3Y
16
Median 5Y
17.3
Industry
2.9
More Details
9.4
EV/S
EV/S
Enterprise Value to Sales
9.4
vs History
98
vs Industry
8
Median 3Y
13.5
Median 5Y
14.8
Industry
2.4
Forward
7.2
More Details
10.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.6
vs History
98
vs Industry
16
Median 3Y
15.2
Median 5Y
16.7
Industry
4.9
More Details
55.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
55.1
vs History
98
vs Industry
7
Median 3Y
89
Median 5Y
173.1
Industry
12.2
Forward
26.8
More Details
55.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
55.1
vs History
98
vs Industry
8
Median 3Y
88.5
Median 5Y
166.2
Industry
15.8
Forward
53.3
More Details
24.4
EV/OCF
EV/OCF
Enterprise Value to OCF
24.4
vs History
98
vs Industry
16
Median 3Y
41.6
Median 5Y
52.8
Industry
14.6
More Details
38.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.9
vs History
88
vs Industry
10
Median 3Y
71.6
Median 5Y
105.3
Industry
17.1
More Details
9.7
EV/IC
EV/IC
Enterprise Value to IC
9.7
vs History
96
vs Industry
7
Median 3Y
15.1
Median 5Y
15.6
Industry
2.4
More Details

Multiples Across Competitors

0XE Competitors Multiples
Xero Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Xero Ltd
F:0XE
19.2B EUR 10.5 96.7 55.1 55.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
460.5B USD 118.2 420.4 518.5 534.5
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
248.2B USD 6.2 34.4 20 27.6
US
Applovin Corp
NASDAQ:APP
246.6B USD 44.7 87.1 69.1 75.1
US
Intuit Inc
NASDAQ:INTU
187.8B USD 9.7 45.6 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
147.5B USD 6.2 20.7 15.4 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.1 69.8 90.5
P/S Multiple
Revenue Growth P/S to Growth
NZ
Xero Ltd
F:0XE
Average P/S: 21 414.6
10.5
26%
0.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
118.2
46%
2.6
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.7
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
NZ
Xero Ltd
F:0XE
Average P/E: 1 433.5
96.7
27%
3.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
420.4
94%
4.5
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.4
31%
1.1
US
Applovin Corp
NASDAQ:APP
87.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.1
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Xero Ltd
F:0XE
Average EV/EBITDA: 899.5
55.1
48%
1.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
518.5
137%
3.8
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
69.1
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.4
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
69.8
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Xero Ltd
F:0XE
Average EV/EBIT: 1 207.2
55.1
21%
2.6
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
534.5
141%
3.8
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
75.1
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8

See Also

Summary
0XE intrinsic value, competitors valuation, and company profile.
DCF Valuation
0XE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0XE stock valuation using valuation multiples.
Wall Street Estimates
0XE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0XE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.