Gateley (Holdings) PLC
F:5I2

Watchlist Manager
Gateley (Holdings) PLC Logo
Gateley (Holdings) PLC
F:5I2
Watchlist
Price: 0.82 EUR 0.61% Market Closed
Market Cap: €109.3m

Relative Value

The Relative Value of one 5I2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.82 EUR, Gateley (Holdings) PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5I2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

5I2 Competitors Multiples
Gateley (Holdings) PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Gateley (Holdings) PLC
F:5I2
111.6m EUR 0.5 21.9 9.5 21.1
UK
Relx PLC
LSE:REL
45.6B GBP 4.8 22.2 14 17.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
57.2B CAD 5.6 27.9 14.7 21.6
IE
Experian PLC
LSE:EXPN
24.4B GBP 4.1 24 13.2 18.8
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1B USD 9.2 31 17.3 21.5
US
Equifax Inc
NYSE:EFX
21.5B USD 3.5 32.6 14 22.8
CH
SGS SA
SIX:SGSN
16.6B CHF 2.4 24.8 12.4 18.2
US
Leidos Holdings Inc
NYSE:LDOS
21B USD 1.2 14.5 10.2 11.6
US
CoStar Group Inc
NASDAQ:CSGP
17.9B USD 5.5 2 540.2 88.9 -235.8
NL
Wolters Kluwer NV
AEX:WKL
14.9B EUR 2.4 11.3 9.1 11.9
P/E Multiple
Earnings Growth PEG
UK
Gateley (Holdings) PLC
F:5I2
Average P/E: 253.4
21.9
139%
0.2
UK
Relx PLC
LSE:REL
22.2
17%
1.3
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.9
21%
1.3
IE
Experian PLC
LSE:EXPN
24
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
31
15%
2.1
US
Equifax Inc
NYSE:EFX
32.6
32%
1
CH
SGS SA
SIX:SGSN
24.8
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
14.5
7%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
2 540.2
418%
6.1
NL
Wolters Kluwer NV
AEX:WKL
11.3
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Gateley (Holdings) PLC
F:5I2
Average EV/EBITDA: 20.9
9.5
32%
0.3
UK
Relx PLC
LSE:REL
14
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.7
11%
1.3
IE
Experian PLC
LSE:EXPN
13.2
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
17.3
8%
2.2
US
Equifax Inc
NYSE:EFX
14
14%
1
CH
SGS SA
SIX:SGSN
12.4
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.2
3%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
88.9
91%
1
NL
Wolters Kluwer NV
AEX:WKL
9.1
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Gateley (Holdings) PLC
F:5I2
Average EV/EBIT: 20.5
21.1
66%
0.3
UK
Relx PLC
LSE:REL
17.6
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
21.6
16%
1.4
IE
Experian PLC
LSE:EXPN
18.8
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
21.5
10%
2.2
US
Equifax Inc
NYSE:EFX
22.8
22%
1
CH
SGS SA
SIX:SGSN
18.2
13%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.6
5%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -235.8 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
11.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett