Dunelm Group PLC
F:DFQ

Watchlist Manager
Dunelm Group PLC Logo
Dunelm Group PLC
F:DFQ
Watchlist
Price: 12.8 EUR 1.59% Market Closed
Market Cap: 2.6B EUR

Relative Value

The Relative Value of one DFQ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12.8 EUR, Dunelm Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DFQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
25
Median 3Y
1.3
Median 5Y
1.4
Industry
0.6
Forward
1.2
vs History
61
vs Industry
41
Median 3Y
14.9
Median 5Y
15
Industry
17.1
Forward
13.8
vs History
55
vs Industry
46
Median 3Y
9.2
Median 5Y
9.2
Industry
8.5
vs History
77
vs Industry
36
Median 3Y
11.9
Median 5Y
12.4
Industry
17.7
vs History
4
vs Industry
5
Median 3Y
13.4
Median 5Y
11.5
Industry
1.7
vs History
58
vs Industry
25
Median 3Y
1.4
Median 5Y
1.5
Industry
0.7
Forward
1.4
vs History
66
vs Industry
40
Median 3Y
2.9
Median 5Y
2.9
Industry
2.4
vs History
55
vs Industry
42
Median 3Y
8.5
Median 5Y
8.8
Industry
8.6
Forward
8.1
vs History
55
vs Industry
43
Median 3Y
11.8
Median 5Y
12.1
Industry
13.1
Forward
11
vs History
42
vs Industry
49
Median 3Y
10
Median 5Y
10
Industry
10
vs History
28
vs Industry
49
Median 3Y
11.4
Median 5Y
11.4
Industry
14.3
vs History
4
vs Industry
11
Median 3Y
4.3
Median 5Y
4.2
Industry
1.1

Multiples Across Competitors

DFQ Competitors Multiples
Dunelm Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dunelm Group PLC
F:DFQ
2.3B EUR 1.3 14.6 8.6 11.9
US
Williams-Sonoma Inc
NYSE:WSM
21.6B USD 2.7 19.6 12.5 14.4
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 0.9 10 4.9 6.5
ZA
Lewis Group Ltd
JSE:LEW
5.1B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
3.4B USD 1 30.7 13.1 18.3
US
Arhaus Inc
NASDAQ:ARHS
1.6B USD 1.2 22 12.1 14.4
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.7 11.1 5.9 8.9
AU
Nick Scali Ltd
ASX:NCK
2B AUD 4.1 35 21.1 21.1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.3B CNY 6.5 13.4 10.3 10.3
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
1.2B CAD 1.2 16.5 8.3 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Dunelm Group PLC
F:DFQ
Average EV/EBITDA: 10.8
8.6
5%
1.7
US
Williams-Sonoma Inc
NYSE:WSM
12.5
3%
4.2
JP
Nitori Holdings Co Ltd
TSE:9843
4.9
0%
N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
10%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
13.1
20%
0.7
US
Arhaus Inc
NASDAQ:ARHS
12.1
12%
1
CA
Leon's Furniture Ltd
TSX:LNF
5.9
6%
1
AU
Nick Scali Ltd
ASX:NCK
21.1
32%
0.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.3
N/A N/A
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
8.3
N/A N/A