4

4C Group AB
F:K0E

Watchlist Manager
4C Group AB
F:K0E
Watchlist
Price: 1.06 EUR -46.63% Market Closed
Market Cap: 36m EUR

Relative Value

The Relative Value of one K0E stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.06 EUR, 4C Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K0E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
53
Median 3Y
1.8
Median 5Y
1.9
Industry
2.4
Forward
1.2
vs History
vs Industry
Median 3Y
-29.8
Median 5Y
-19.4
Industry
22.3
Forward
-21.2
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-10.1
Industry
16.1
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-9.8
Industry
20.7
vs History
89
vs Industry
46
Median 3Y
2.7
Median 5Y
2.9
Industry
2.9
vs History
89
vs Industry
51
Median 3Y
1.7
Median 5Y
1.9
Industry
2.4
Forward
1.2
vs History
89
vs Industry
67
Median 3Y
2.1
Median 5Y
2.3
Industry
4.9
vs History
6
vs Industry
Median 3Y
16.1
Median 5Y
19.6
Industry
12.2
Forward
9.2
vs History
13
vs Industry
Median 3Y
15.8
Median 5Y
22.9
Industry
15.9
Forward
28.8
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-10.4
Industry
14.7
vs History
vs Industry
Median 3Y
-9
Median 5Y
-8.3
Industry
17.3
vs History
89
vs Industry
56
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

K0E Competitors Multiples
4C Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
4C Group AB
F:K0E
442.1m EUR 1.2 -59.5 37.7 37.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
422.9B USD 108.5 385.8 475.5 490.2
DE
SAP SE
XETRA:SAP
246.3B EUR 6.7 34.8 21.4 24.2
US
Salesforce Inc
NYSE:CRM
245.1B USD 6.1 33.9 19.7 27.3
US
Applovin Corp
NASDAQ:APP
218.4B USD 39.4 76.8 61.2 66.6
US
Intuit Inc
NASDAQ:INTU
179.5B USD 9.2 43.6 30.2 34.9
US
Adobe Inc
NASDAQ:ADBE
139.4B USD 5.9 19.5 14.6 16
US
NCR Corp
LSE:0K45
135.2B USD 51 -2 216.1 384.2 1 124
US
Synopsys Inc
NASDAQ:SNPS
97.7B USD 13.9 73.4 68.7 118.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
89B USD 17.1 83.9 47.6 53.9
P/S Multiple
Revenue Growth P/S to Growth
SE
4
4C Group AB
F:K0E
Average P/S: 21 288.2
1.2
6%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
39.4
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.9
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
14%
1.2
P/E Multiple
Earnings Growth PEG
SE
4
4C Group AB
F:K0E
Average P/E: 94
Negative Multiple: -59.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
385.8
94%
4.1
DE
SAP SE
XETRA:SAP
34.8
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
32%
1.1
US
Applovin Corp
NASDAQ:APP
76.8
61%
1.3
US
Intuit Inc
NASDAQ:INTU
43.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.1
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
73.4
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
4
4C Group AB
F:K0E
Average EV/EBITDA: 116.1
37.7
33%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
475.5
137%
3.5
DE
SAP SE
XETRA:SAP
21.4
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
61.2
53%
1.2
US
Intuit Inc
NASDAQ:INTU
30.2
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Synopsys Inc
NASDAQ:SNPS
68.7
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.6
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
4
4C Group AB
F:K0E
Average EV/EBIT: 199.3
37.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
490.2
141%
3.5
DE
SAP SE
XETRA:SAP
24.2
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.3
34%
0.8
US
Applovin Corp
NASDAQ:APP
66.6
57%
1.2
US
Intuit Inc
NASDAQ:INTU
34.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Synopsys Inc
NASDAQ:SNPS
118.3
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
30%
1.8